Australia markets closed

Wow Factor Public Company Limited (W.BK)

Thailand - Thailand Delayed price. Currency in THB
Add to watchlist
0.6100+0.0100 (+1.67%)
At close: 04:37PM ICT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-165,817
-147,521
-574,041
-276,452
-238,811
-
Depreciation & amortisation
48,267
46,605
146,214
120,058
91,834
-
Change in working capital
18,900
-8,675
83,390
-705.023
-4,386
-
Inventory
3,343
6,326
-6,611
-14,882
-24,070
-
Other working capital
-125,553
-133,593
-291,223
-212,567
-67,582
-
Other non-cash items
37,009
38,819
55,078
15,981
3,883
-
Net cash provided by operating activities
-66,899
-76,312
-152,408
-139,134
-30,114
-
Cash flows from investing activities
Investments in property, plant and equipment
-58,654
-57,281
-138,815
-73,433
-37,468
-
Acquisitions, net
-
0
0
0
-314,520
-
Purchases of investments
-
-
-
-
-
-15,000
Sales/maturities of investments
-
-
-
0
10,000
54,218
Other investing activities
-
4,098
3,315
-539.25
-66,065
-
Net cash used for investing activities
-55,070
-53,183
131,560
-73,972
-345,970
-
Cash flows from financing activities
Debt repayment
-350,842
-348,195
-515,359
-102,973
-115,364
-
Common stock issued
-
227,784
0
0.372
338,088
-
Other financing activities
-
-
6,900
-
-
0.075
Net cash used provided by (used for) financing activities
122,743
140,089
8,991
197,615
377,765
-
Net change in cash
773.71
10,594
-11,857
-15,403
2,044
-
Cash at beginning of period
5,531
16,156
28,013
43,416
41,372
-
Cash at end of period
6,305
26,750
16,156
28,013
43,416
-
Free cash flow
Operating cash flow
-66,899
-76,312
-152,408
-139,134
-30,114
-
Capital expenditure
-58,654
-57,281
-138,815
-73,433
-37,468
-
Free cash flow
-125,553
-133,593
-291,223
-212,567
-67,582
-