Australia markets closed

Vaxart, Inc. (NB11.F)

Frankfurt - Frankfurt Delayed price. Currency in EUR
Add to watchlist
0.6925+0.0640 (+10.18%)
At close: 05:39PM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in USD. All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-104,604
-82,465
-107,758
-70,470
-32,220
-
Depreciation & amortisation
5,113
8,624
5,805
4,208
2,710
-
Stock-based compensation
13,107
14,132
13,587
8,867
4,358
-
Change in working capital
4,721
-10,850
-4,698
-2,120
2,805
-
Accounts receivable
190
-2,988
51
263
3,285
-
Accounts payable
2,671
-2,444
357
1,626
1,207
-
Other working capital
-88,156
-72,324
-104,380
-64,989
-24,973
-
Other non-cash items
-2,800
710
-5,806
-3,407
-1,403
-
Net cash provided by operating activities
-81,441
-70,453
-94,779
-59,832
-23,750
-
Cash flows from investing activities
Investments in property, plant and equipment
-6,715
-1,871
-9,601
-5,157
-1,223
-
Acquisitions, net
-
-
0
-4,829
0
0
Purchases of investments
-51,711
-27,497
-55,014
-44,811
0
-
Sales/maturities of investments
23,900
73,200
44,200
5,700
0
-
Net cash used for investing activities
-44,393
43,952
-20,415
-49,097
-1,220
-
Cash flows from financing activities
Debt repayment
-
-
-
0
0
-3,799
Common stock issued
8,650
15,030
17,237
122,210
111,109
-
Other financing activities
-538
-366
-
-
652
-
Net cash used provided by (used for) financing activities
9,371
15,243
17,462
125,804
138,314
-
Net change in cash
-116,463
-11,258
-97,732
16,875
113,344
-
Cash at beginning of period
167,231
46,013
143,745
126,870
13,526
-
Cash at end of period
50,768
34,755
46,013
143,745
126,870
-
Free cash flow
Operating cash flow
-81,441
-70,453
-94,779
-59,832
-23,750
-
Capital expenditure
-6,715
-1,871
-9,601
-5,157
-1,223
-
Free cash flow
-88,156
-72,324
-104,380
-64,989
-24,973
-