Australia markets closed

Core Scientific, Inc. (CORZ)

NasdaqGS - NasdaqGS Real-time price. Currency in USD
Add to watchlist
4.1500+0.1100 (+2.72%)
At close: 04:00PM EDT
4.2000 +0.05 (+1.20%)
Pre-market: 09:01AM EDT
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-35,408
-246,487
-2,146,318
47,312
-12,206
-
Depreciation & amortisation
105,922
96,445
226,093
33,362
9,403
-
Deferred income taxes
-
0
-18,521
9,528
0
-
Stock-based compensation
45,559
58,892
182,894
38,937
3,037
-
Change in working capital
577,921
551,033
478,660
-49,516
-21,127
-
Accounts receivable
-932
-744
-7,579
-7,405
-1,546
-
Accounts payable
92,453
118,596
26,713
-21,991
-1,770
-
Other working capital
19,997
48,120
-396,470
-56,735
-25,333
-
Other non-cash items
-617,854
-381,066
-392,349
-181,698
-4,827
-
Net cash provided by operating activities
67,346
65,114
205,187
-56,735
-23,765
-
Cash flows from investing activities
Investments in property, plant and equipment
-47,349
-16,994
-601,657
-345,000
-1,568
-
Acquisitions, net
-
0
0
-365,210
-13,668
-
Purchases of investments
-
-
-
-59,275
-
-
Sales/maturities of investments
-
0
10,850
-
-
-
Other investing activities
-
-
29
-59
92
-
Net cash used for investing activities
-33,097
-2,996
-590,778
-423,840
-15,144
-
Cash flows from financing activities
Debt repayment
-60,884
-44,649
-143,609
-57,049
-7,097
-
Common stock issued
-
-
-
354,400
2,642
29,526
Common stock repurchased
-3,390
0
-31,646
0
0
-
Other financing activities
-
-
195,010
-10,682
-
-
Net cash used provided by (used for) financing activities
10,735
-44,649
306,153
603,532
40,723
-
Net change in cash
44,984
17,469
-79,438
122,957
1,814
-
Cash at beginning of period
69,292
52,240
131,678
8,721
6,907
-
Cash at end of period
114,276
69,709
52,240
131,678
8,721
-
Free cash flow
Operating cash flow
67,346
65,114
205,187
-56,735
-23,765
-
Capital expenditure
-47,349
-16,994
-601,657
-345,000
-1,568
-
Free cash flow
19,997
48,120
-396,470
-56,735
-25,333
-