Australia markets close in 4 hours 26 minutes

The Vita Coco Company, Inc. (COCO)

NasdaqGS - NasdaqGS Real-time price. Currency in USD
Add to watchlist
26.86+0.45 (+1.70%)
At close: 04:00PM EDT
26.60 -0.26 (-0.97%)
After hours: 07:41PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
54,162
46,629
7,814
19,015
32,660
Depreciation & amortisation
657
660
1,901
2,069
2,125
Deferred income taxes
-
-2,382
-3,081
-1,644
6,282
Stock-based compensation
9,075
9,128
7,384
3,380
1,517
Change in working capital
29,726
50,318
-29,380
-37,190
1,450
Accounts receivable
5,786
-7,088
321
-16,917
190
Inventory
7,531
33,688
-9,333
-43,501
4,978
Accounts payable
19,156
24,340
-16,776
20,503
12,708
Other working capital
97,183
106,556
-11,917
-16,723
32,931
Other non-cash items
1,263
1,288
1,058
-
-16,400
Net cash provided by operating activities
97,452
107,155
-10,935
-16,166
33,323
Cash flows from investing activities
Investments in property, plant and equipment
-269
-599
-982
-557
-392
Net cash used for investing activities
-269
-594
-982
-557
-375
Cash flows from financing activities
Debt repayment
-21
-23
-22,028
-55,000
-16,895
Common stock issued
-
0
0
30,356
0
Common stock repurchased
-10,008
-773
0
-50,003
-6,940
Other financing activities
-
-
-
-54
-
Net cash used provided by (used for) financing activities
-3,393
6,290
3,034
-26,803
2,050
Net change in cash
93,910
113,238
-9,061
-43,491
35,441
Cash at beginning of period
29,400
19,629
28,690
72,181
36,740
Cash at end of period
123,190
132,867
19,629
28,690
72,181
Free cash flow
Operating cash flow
97,452
107,155
-10,935
-16,166
33,323
Capital expenditure
-269
-599
-982
-557
-392
Free cash flow
97,183
106,556
-11,917
-16,723
32,931