Australia markets closed

Metabolic Explorer (7ME.SG)

Stuttgart - Stuttgart Delayed price. Currency in EUR
Add to watchlist
0.09100.0000 (0.00%)
As of 02:03PM CEST. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-49,342
-50,834
82,618
-8,932
-8,245
Depreciation & amortisation
6,365
8,292
3,240
634
1,879
Stock-based compensation
401
721
1,465
182
287
Change in working capital
4,798
-563
13,352
-2,032
-1,593
Inventory
29,447
3,717
-1,448
169
-
Other working capital
-52,563
-54,675
-11,356
-33,890
-24,085
Other non-cash items
-117
-2,133
-44
62
248
Net cash provided by operating activities
-37,999
-38,707
4,323
-10,575
-7,667
Cash flows from investing activities
Investments in property, plant and equipment
-14,564
-15,968
-15,679
-23,315
-16,418
Purchases of investments
-
-
-
-100
0
Other investing activities
2,614
3,486
-952
4,994
7,688
Net cash used for investing activities
4,390
2,929
-57,819
-11,671
-1,730
Net change in cash
42,905
-14,093
9,403
-8,460
-8,548
Cash at beginning of period
4,955
27,584
18,181
26,640
35,188
Cash at end of period
47,858
13,490
27,584
18,181
26,640
Free cash flow
Operating cash flow
-37,999
-38,707
4,323
-10,575
-7,667
Capital expenditure
-14,564
-15,968
-15,679
-23,315
-16,418
Free cash flow
-52,563
-54,675
-11,356
-33,890
-24,085