Advertisement
Australia markets closed
  • ALL ORDS

    7,837.40
    -100.10 (-1.26%)
     
  • ASX 200

    7,575.90
    -107.10 (-1.39%)
     
  • AUD/USD

    0.6542
    +0.0019 (+0.29%)
     
  • OIL

    84.16
    +0.59 (+0.71%)
     
  • GOLD

    2,355.80
    +13.30 (+0.57%)
     
  • Bitcoin AUD

    98,592.52
    +365.52 (+0.37%)
     
  • CMC Crypto 200

    1,387.36
    -9.17 (-0.66%)
     
  • AUD/EUR

    0.6095
    +0.0021 (+0.35%)
     
  • AUD/NZD

    1.0976
    +0.0018 (+0.16%)
     
  • NZX 50

    11,805.09
    -141.34 (-1.18%)
     
  • NASDAQ

    17,430.50
    -96.30 (-0.55%)
     
  • FTSE

    8,130.50
    +51.64 (+0.64%)
     
  • Dow Jones

    38,085.80
    -375.12 (-0.98%)
     
  • DAX

    18,011.10
    +93.82 (+0.52%)
     
  • Hang Seng

    17,650.57
    +366.03 (+2.12%)
     
  • NIKKEI 225

    37,934.76
    +306.28 (+0.81%)
     

Karat Packaging Reports 2022 Second Quarter Financial Results

Karat Packaging Inc.
Karat Packaging Inc.

– Record Quarterly Revenue of $114.9 Million with Continued Strengthening in Profitability –

– Reiterates Revenue and Gross Margin Outlook for 2022 –

CHINO, Calif., Aug. 11, 2022 (GLOBE NEWSWIRE) -- Karat Packaging Inc. (Nasdaq: KRT) (“Karat”), a specialty distributor and manufacturer of environmentally friendly, disposable foodservice products and related items, today announced financial results for its quarter ended June 30, 2022.

Second Quarter 2022 Highlights

  • Record quarterly net sales of $114.9 million, up 21.5 percent from the prior-year quarter.

  • Gross profit of $34.0 million, up 20.9 percent from the prior-year quarter.

  • Gross margin of 29.6 percent, including expected impact from freight and duty capitalization, versus 29.7 percent in the prior-year quarter.

  • Net income of $7.2 million (net income margin of 6.3 percent), versus $9.3 million (net income margin of 9.9 percent), including a gain on forgiveness of debt of $5 million, in the prior-year quarter.

  • Adjusted EBITDA of $11.8 million, up 14.6 percent from the prior-year quarter.

  • Adjusted EBITDA margin of 10.3 percent versus 10.9 percent in the prior-year quarter.

ADVERTISEMENT

2022 Outlook

  • Net sales for the 2022 third quarter: $117 million to $120 million, up from $102.7 million for the 2021 third quarter.

  • Net sales for the 2022 full year: $445 million to $449 million, versus $364.2 million in 2021.

  • Gross margin goal for the 2022 full year: 31 percent to 32 percent on average, including expected impact from freight and duty capitalization for the remainder of 2022.

“Results for our second quarter continued to reflect strong demand, including our ability to grow wallet share from existing and new customers,” said Alan Yu, chief executive officer. “The positive sales performance was across all categories, paced by 30 percent growth in the distributors channel and 50 percentage growth in our eco-friendly products.”

“Sales were negatively impacted by fewer order fulfillments of approximately $2 million, caused by shipping delays between our Chino manufacturing plant and other Karat warehouses, including two facilities that we recently leased in May 2022. The quarter’s shipping delay issues were transitional due to inventory overflow received in May and June and I thank the entire Karat team for working diligently to resolve the issues.”

“Our joint venture announced in April, Green Earth Technology in Taiwan, is progressing well. The 180,000-square-foot, state-of-the art automated bagasse factory in Taiwan to produce 100% compostable foodservice products is expected to be completed ahead of schedule, with production and initial shipments to begin before the end of this year.”

“As more cities and states in the U.S. and around the world enact new regulations to ban Styrofoam and single use plastic, we are experiencing increased inquiries from national chain and grocery accounts for compostable products. Karat is committed to its leadership position in the eco-friendly disposable foodservice products arena. We are in discussions with our partner to expand the manufacturing capacity in our Taiwan joint venture, and we plan to accelerate our initiative to build a bagasse factory in the U.S. in 2023, using the proprietary manufacturing processes of the new Taiwan facility,” Mr. Yu added.

Second Quarter 2022 Financial Results

Net sales for the 2022 second quarter increased 21.5 percent to $114.9 million, from $94.5 million in the prior-year quarter.

Gross profit for the 2022 second quarter increased 20.9 percent to $34.0 million, from $28.1 million in the prior-year quarter.

Despite the higher freight and duty costs in the 2022 second quarter, gross margin was 29.6 percent, consistent with 29.7 percent in the prior-year quarter. Gross margin was favorably impacted by a shift to higher margin products, such as environmentally friendly products, price increases implemented to partially offset increased product, ocean freight and labor costs, favorable foreign currency exchange rate impact, along with improved operating efficiencies and leverage.

Operating expenses in the 2022 second quarter were $26.2 million, or 22.8% of net sales, compared with $21.2 million, or 22.5% of net sales, in the prior-year quarter. The increase included higher rent and stock-compensation expense, incremental warehouse transfer costs to manage inventory overflow, higher demurrage fees, and additional temporary labor costs, including COVID-19 related illness.

Operating income in the second quarter of 2022 was $7.8 million, or 6.8 percent of net sales, compared with $6.9 million, or 7.3 percent of net sales, in the prior-year quarter.

Other income totaled $1.1 million in the 2022 second quarter, compared with $4.0 million in the prior-year quarter. The $1.1 million other income for the three months ended June 30, 2022 consisted primarily of a gain on foreign currency transactions of $0.9 million and net interest income of $0.2 million. The decrease primarily reflects a gain of $5.0 million from forgiveness of the Paycheck Protection Program (PPP) loan, partially offset by an interest expense of $1.1 million in the prior-year quarter.

The effective tax rate for the 2022 second quarter was 19.5 percent, compared with 14.2 percent for the prior-year quarter. The lower tax rate last year was primarily attributable to the gain of $5.0 million from forgiveness of the PPP loan.

Net income and net income margin for the 2022 second quarter were $7.2 million and 6.3 percent, respectively, compared with $9.3 million and 9.9 percent, respectively, in the prior-year quarter. 2021 second quarter results included the $5.0 million gain from forgiveness of the PPP loan. Net income attributable to Karat in the 2022 second quarter was $6.3 million, or $0.32 per diluted share, compared with $9.6 million, or $0.50 per diluted share, in the prior-year quarter.

Adjusted EBITDA totaled $11.8 million in the 2022 second quarter, compared with $10.3 million in the prior-year quarter. Adjusted EBITDA margin, a non-GAAP measure defined below, was 10.3 percent of net sales, compared with 10.9 percent in the prior-year quarter.

Adjusted diluted earnings per common share, a non-GAAP measure defined below, rose to $0.34 per share, from $0.29 per share in the prior-year quarter.

Six-Month 2022 Financial Results

Net sales for the first six months of 2022 increased 29.4 percent to $220.3 million, from $170.2 million in the same period last year.

Gross profit for the first six months of 2022 increased 37.3 percent to $68.3 million, from $49.7 million in the same period last year.

Despite the higher freight and duty costs in the first six months of 2022, gross margin was 31.0 percent, an increase from 29.2 percent in the same period last year. Gross margin was favorably impacted by a shift to higher margin products, such as environmentally friendly products, price increases implemented to partially offset increased product, ocean freight and labor costs, favorable foreign currency exchange rate impact, along with improved operating efficiencies and leverage.

Operating expenses were $51.0 million in the 2022 year-to-date period, compared with $39.1 million in the same period last year. The increase included higher rent, production and stock-compensation expense, incremental warehouse transfer costs to manage inventory overflow, higher demurrage fees, and additional temporary labor costs, including COVID-19 related illness.

Operating income increased to $17.3 million in the first six months of 2022, or 7.8 percent of net sales, compared with $10.6 million, or 6.3 percent of net sales, in the same period last year.

Other income totaled $2.3 million in the first half of 2022, compared with $4.5 million in the same period last year. Other income in the 2021 year-to-date period primarily reflects the $5.0 million gain on forgiveness of the PPP loan recorded in the second quarter.

Net income increased to $15.1 million for the first six months of 2022, from $12.4 million in the same period last year, including the $5.0 million gain on forgiveness of the PPP loan. Net income margin was 6.9 percent in the first six months of 2022, versus 7.3 percent in the same period last year. Net income attributable to Karat was $13.0 million, or $0.65 per diluted share, in the first six months of 2022, compared with $11.4 million, or $0.66 per diluted share, in the same period last year.

Adjusted EBITDA increased to $24.8 million in the first six months of 2022, compared with $17.2 million in the same period last year. Adjusted EBITDA margin was 11.3 percent in the 2022 year-to-date period, compared with 10.1 percent in the same period last year.

Investor Conference Call

The Company will host an investor conference call today, August 11, 2022, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to discuss its 2022 second quarter results.

Phone:                 800-715-9871 (domestic); 646-307-1963 (international)
Conference ID:    6108821
Webcast:             Accessible at http://investor.karatpackaging.com/; archive available for approximately one year

About Karat Packaging Inc.
Karat Packaging Inc. is a specialty distributor and manufacturer of a wide range of environmentally friendly, disposable foodservice products and related items, primarily used by national and regional restaurants and in foodservice settings throughout the United States. Its products include food and take-out containers, bags, tableware, cups, lids, cutlery, straws, specialty beverage ingredients, equipment, gloves and other products. The company’s eco-friendly Karat Earth® line offers quality, sustainably focused products that are made from renewable resources. Karat Packaging also offers customized solutions, including new product development and design, printing, and logistics services. To learn more about Karat Packaging, please visit the company’s website at www.karatpackaging.com.

Caution Concerning Forward-Looking Statements
Statements made in this release that are not statements of historical or current facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. We caution readers that forward-looking statements are predictions based on our current expectations about future events. These forward-looking statements, including, but not limited to, achieving continued increases in customer demand, along with achieving third quarter and full year financial guidance, are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Our actual results, performance, or achievements could differ materially from those expressed or implied by the forward-looking statements as a result of a number of factors, including the risks discussed under the heading “Risk Factors” discussed under the caption “Item 1A. Risk Factors” in Part I of our most recent Annual Report on Form 10-K or any updates discussed under the caption “Item 1A. Risk Factors” in Part II of our Quarterly Reports on Form 10-Q and in our other filings with the SEC. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise that occur after that date, except as required by law.

Investor Relations and Media Contacts:

PondelWilkinson Inc.  
Judy Lin Sfetcu/Roger Pondel
310-279-5980
ir@karatpackaging.com

KARAT PACKAGING INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except share and per share data)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Net sales

$

114,881

 

 

$

94,526

 

 

$

220,294

 

 

$

170,199

 

Cost of goods sold

 

80,917

 

 

 

66,428

 

 

 

152,041

 

 

 

120,475

 

Gross profit

 

33,964

 

 

 

28,098

 

 

 

68,253

 

 

 

49,724

 

Operating expenses

 

 

 

 

 

 

 

Selling expense

 

9,468

 

 

 

7,771

 

 

 

18,805

 

 

 

14,171

 

General and administrative expense (including $671 and $681 associated with variable interest entity for the three months ended June 30, 2022 and 2021, respectively; $1,234 and $1,300 associated with variable interest entity for the six months ended June 30, 2022 and 2021, respectively)

 

16,694

 

 

 

13,457

 

 

 

32,155

 

 

 

24,912

 

Total operating expenses

 

26,162

 

 

 

21,228

 

 

 

50,960

 

 

 

39,083

 

Operating income

 

7,802

 

 

 

6,870

 

 

 

17,293

 

 

 

10,641

 

Other income (expense)

 

 

 

 

 

 

 

Rental income (including $238 and $246 associated with variable interest entity for the three months ended June 30, 2022 and 2021, respectively; and $476 and $492 associated with variable interest entity for the six months ended June 30, 2022 and 2021, respectively)

 

238

 

 

 

246

 

 

 

476

 

 

 

492

 

Other (expense) income

 

(181

)

 

 

16

 

 

 

(263

)

 

 

122

 

Gain (Loss) on foreign currency transactions

 

850

 

 

 

(119

)

 

 

983

 

 

 

(284

)

Interest income (expense) (including $386 interest income and $821 interest expense associated with variable interest entity for the three months ended June 30, 2022 and 2021, respectively; and $1,251 interest income and $10 interest expense associated with variable interest entity for the six months ended June 30, 2022 and 2021, respectively)

 

237

 

 

 

(1,128

)

 

 

1,077

 

 

 

(850

)

Gain on forgiveness of debt

 

 

 

 

5,000

 

 

 

 

 

 

5,000

 

Total other income

 

1,144

 

 

 

4,015

 

 

 

2,273

 

 

 

4,480

 

Income before provision for income taxes

 

8,946

 

 

 

10,885

 

 

 

19,566

 

 

 

15,121

 

Provision for income taxes

 

1,746

 

 

 

1,547

 

 

 

4,423

 

 

 

2,733

 

Net income

 

7,200

 

 

 

9,338

 

 

 

15,143

 

 

 

12,388

 

Net income (loss) attributable to noncontrolling interest

 

856

 

 

 

(245

)

 

 

2,132

 

 

 

1,025

 

Net income attributable to Karat Packaging Inc.

$

6,344

 

 

$

9,583

 

 

$

13,011

 

 

$

11,363

 

Basic and diluted earnings per share:

 

 

 

 

 

 

 

Basic

$

0.32

 

 

$

0.51

 

 

$

0.66

 

 

$

0.67

 

Diluted

$

0.32

 

 

$

0.50

 

 

$

0.65

 

 

$

0.66

 

Weighted average common shares outstanding, basic

 

19,809,417

 

 

 

18,908,648

 

 

 

19,808,505

 

 

 

17,048,160

 

Weighted average common shares outstanding, diluted

 

19,926,695

 

 

 

19,025,871

 

 

 

19,914,044

 

 

 

17,165,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KARAT PACKAGING INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share and per share data)

 

June 30,
2022

 

December 31,
2021

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents (including $932 and $1,163 associated with variable interest entity at June 30, 2022 and December 31, 2021, respectively)

$

3,501

 

 

$

6,483

 

Accounts receivable, net of allowances of $1,734 and $583 at June 30, 2022 and December 31, 2021, respectively (including $6 and $24 associated with variable interest entity at June 30, 2022 and December 31, 2021, respectively)

 

38,473

 

 

 

32,776

 

Inventories

 

85,475

 

 

 

58,472

 

Prepaid expenses and other current assets (including $200 and $63 associated with variable interest entity at June 30, 2022 and December 31, 2021, respectively)

 

6,691

 

 

 

5,141

 

Total current assets

 

134,140

 

 

 

102,872

 

Property and equipment, net (including $46,006 and $46,612 associated with variable interest entity at June 30, 2022 and December 31, 2021, respectively)

 

95,044

 

 

 

93,475

 

Deposits

 

13,287

 

 

 

6,885

 

Goodwill

 

3,510

 

 

 

3,510

 

Intangible assets, net

 

367

 

 

 

380

 

Other assets (including $60 and $65 associated with variable interest entity at June 30, 2022 and December 31, 2021, respectively)

 

840

 

 

 

477

 

Total assets

$

247,188

 

 

$

207,599

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable (including $4 and $136 associated with variable interest entity at June 30, 2022 and December 31, 2021, respectively)

$

23,325

 

 

$

18,470

 

Accrued expenses (including $281 and $68 associated with variable interest entity at June 30, 2022 and December 31, 2021, respectively)

 

7,873

 

 

 

7,813

 

Related party payable

 

3,204

 

 

 

2,003

 

Income taxes payable (including $0 and $9 associated with variable interest entity at June 30, 2022 and December 31, 2021, respectively)

 

 

 

 

85

 

Customer deposits (including $81 and $88 associated with variable interest entity as of June 30, 2022 and December 31, 2021, respectively)

 

1,619

 

 

 

1,215

 

Debt, current portion (including $910 and $1,178 associated with variable interest entity at June 30, 2022 and December 31, 2021, respectively)

 

910

 

 

 

1,178

 

Other payables

 

482

 

 

 

 

Total current liabilities

 

37,413

 

 

 

30,764

 

Deferred tax liability

 

5,634

 

 

 

5,634

 

Line of credit

 

11,600

 

 

 

 

Long-term debt, net of current portion and debt discount of $239 and $200 as of June 30, 2022 and December 31, 2021, respectively (including $42,016 and $35,339 associated with variable interest entity at June 30, 2022 and December 31, 2021, respectively, and debt discount of $239 and $200 associated with variable interest entity as of June 30, 2022 and December 31, 2021, respectively)

 

42,016

 

 

 

35,339

 

Other liabilities (including $1,324 and $2,637 associated with variable interest entity at June 30, 2022 and December 31, 2021, respectively)

 

3,004

 

 

 

3,837

 

Total liabilities

 

99,667

 

 

 

75,574

 

 

 

 

 

Karat Packaging Inc. stockholders’ equity

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized, 19,832,417 and 19,809,417 shares issued and outstanding, respectively, at June 30, 2022; 19,827,417 and 19,804,417 shares issued and outstanding, respectively, at December 31, 2021

 

20

 

 

 

20

 

Additional paid in capital

 

84,921

 

 

 

83,694

 

Treasury stock, $0.001 par value, 23,000 shares at both June 30, 2022 and December 31, 2021

 

(248

)

 

 

(248

)

Retained earnings

 

52,445

 

 

 

39,434

 

Total Karat Packaging Inc. stockholders’ equity

 

137,138

 

 

 

122,900

 

Noncontrolling interest

 

10,383

 

 

 

9,125

 

Total stockholders’ equity

 

147,521

 

 

 

132,025

 

Total liabilities and stockholders’ equity

$

247,188

 

 

$

207,599

 


KARAT PACKAGING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)

 

Six Months Ended
June 30,

 

 

2022

 

 

 

2021

 

Cash flows from operating activities

 

 

 

Net income

$

15,143

 

 

$

12,388

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

5,148

 

 

 

4,943

 

Adjustments to accounts receivable reserves

 

1,151

 

 

 

 

Adjustments to inventory reserves

 

513

 

 

 

 

Gain on sale of asset

 

(17

)

 

 

 

Change in fair value of interest rate swap

 

(2,159

)

 

 

(1,143

)

Amortization of loan fees

 

18

 

 

 

6

 

Stock-based compensation

 

1,176

 

 

 

240

 

Gain on forgiveness of debt

 

 

 

 

(5,000

)

(Increase) decrease in operating assets

 

 

 

Accounts receivable

 

(6,848

)

 

 

(8,760

)

Inventories

 

(27,516

)

 

 

(13,134

)

Prepaid expenses and other current assets

 

(1,697

)

 

 

3,099

 

Deposits

 

(163

)

 

 

(144

)

Other assets

 

87

 

 

 

91

 

Increase (decrease) in operating liabilities

 

 

 

Accounts payable

 

4,855

 

 

 

4,285

 

Accrued expenses

 

552

 

 

 

1,625

 

Related party payable

 

1,201

 

 

 

(1,430

)

Income taxes payable

 

(85

)

 

 

(41

)

Customer deposits

 

404

 

 

 

658

 

Other liabilities

 

9

 

 

 

 

Other payable

 

482

 

 

 

(370

)

Net cash used in operating activities

$

(7,746

)

 

$

(2,687

)

Cash flows from investing activities

 

 

 

Purchases of property and equipment

 

(1,615

)

 

 

(957

)

Proceeds from disposal of property and equipment

 

35

 

 

 

 

Deposits paid for joint venture investment

 

(4,000

)

 

 

 

Deposits paid for property and equipment

 

(7,596

)

 

 

(2,989

)

Proceeds from settlement of interest rate swap

 

825

 

 

 

 

Acquisition of Pacific Cup, Inc., net of cash acquired

 

 

 

 

(893

)

Net cash used in investing activities

$

(12,351

)

 

$

(4,839

)

Cash flows from financing activities

 

 

 

Proceeds from line of credit

 

20,100

 

 

 

1,470

 

Payments on line of credit

 

(8,500

)

 

 

(31,400

)

Proceeds from long-term debt

 

27,477

 

 

 

 

Payments on long-term debt

 

(21,139

)

 

 

(22,726

)

Proceeds from exercise of stock options

 

51

 

 

 

67,592

 

Payments on capital lease obligations

 

 

 

 

(176

)

Payments of noncontrolling interest tax withholding

 

(874

)

 

 

 

Net cash provided by financing activities

$

17,115

 

 

$

14,760

 

Net (decrease) increase in cash and cash equivalents

 

(2,982

)

 

 

7,234

 

 

 

 

 

Cash and cash equivalents

 

 

 

Beginning of year

$

6,483

 

 

 

448

 

End of year

$

3,501

 

 

$

7,682

 

Supplemental disclosures of non-cash investing and  financing activities:

 

 

 

Transfers from deposit to property and equipment

$

5,107

 

 

$

1,338

 

Acquisition price of Pacific Cup, Inc. included within deposits

$

 

 

$

100

 

Gain on forgiveness of debt

$

 

 

$

5,000

 

Supplemental disclosures of cash flow information:

 

 

 

Cash paid for income taxes

$

5,830

 

 

$

1,574

 

Cash paid for interest

$

1,074

 

 

$

1,975

 


KARAT PACKAGING INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (UNAUDITED)

(In thousands, except per share amounts)


Reconciliation of Adjusted EBITDA and Adjusted EBITDA margin:

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

 

Amounts

% of revenue

Amounts

% of revenue

 

Amounts

% of revenue

Amounts

% of revenue

Net income:

$

7,200

 

6.3

%

$

9,338

 

9.9

%

 

$

15,143

 

6.9

%

$

12,388

 

7.3

%

Add (deduct):

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

(237

)

(0.2

)

 

1,128

 

1.2

 

 

 

(1,077

)

(0.5

)

 

850

 

0.5

 

Provision for income taxes

 

1,746

 

1.5

 

 

1,547

 

1.6

 

 

 

4,423

 

2.0

 

 

2,733

 

1.6

 

Depreciation and amortization

 

2,564

 

2.2

 

 

2,479

 

2.6

 

 

 

5,148

 

2.4

 

 

4,943

 

2.9

 

Stock-based compensation expense

 

565

 

0.5

 

 

240

 

0.3

 

 

 

1,176

 

0.5

 

 

240

 

0.1

 

IPO related expenses

 

 

 

 

601

 

0.6

 

 

 

 

 

 

997

 

0.6

 

Gain on forgiveness of debt

 

 

 

 

(5,000

)

(5.3

)

 

 

 

 

 

(5,000

)

(2.9

)

Adjusted EBITDA

$

11,838

 

10.3

%

$

10,333

 

10.9

%

 

$

24,813

 

11.3

%

$

17,151

 

10.1

%


Reconciliation of Adjusted Diluted Earnings Per Common Share

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Diluted earnings per common share:

$

0.32

 

 

$

0.50

 

 

$

0.65

 

 

$

0.66

 

Add (deduct):

 

 

 

 

 

 

 

Stock-based compensation expense

 

0.03

 

 

 

0.01

 

 

 

0.06

 

 

 

0.01

 

IPO related expenses

 

 

 

 

0.03

 

 

 

 

 

 

0.06

 

Gain on forgiveness of debt

 

 

 

 

(0.26

)

 

 

 

 

 

(0.29

)

Income tax impact of adjustments

 

(0.01

)

 

 

0.01

 

 

 

(0.01

)

 

 

0.01

 

Adjusted diluted earnings per common shares

$

0.34

 

 

$

0.29

 

 

$

0.70

 

 

$

0.45

 


Reconciliation of Adjusted EBITDA by Entity:

Three Months Ended June 30, 2022

 

Six Months Ended June 30, 2022

 

Karat Packaging

Global Wells

Eliminations

Consolidated

 

Karat Packaging

Global Wells

Eliminations

Consolidated

Net income (loss):

$

6,255

$

990

 

$

(45

)

$

7,200

 

 

$

13,036

$

2,465

 

$

(358

)

$

15,143

 

Add:

 

 

 

 

 

 

 

 

 

Interest expense (income), net

 

149

 

(386

)

 

 

 

(237

)

 

 

174

 

(1,251

)

 

 

 

(1,077

)

Provision for income taxes

 

1,746

 

 

 

 

 

1,746

 

 

 

4,423

 

 

 

 

 

4,423

 

Depreciation and amortization

 

2,261

 

303

 

 

 

 

2,564

 

 

 

4,541

 

607

 

 

 

 

5,148

 

Stock-based compensation expense

 

565

 

 

 

 

 

565

 

 

 

1,176

 

 

 

 

 

1,176

 

Adjusted EBITDA

$

10,976

$

907

 

$

(45

)

$

11,838

 

 

$

23,350

$

1,821

 

$

(358

)

$

24,813

 


Reconciliation of Adjusted EBITDA by Entity:

Three Months Ended June 30, 2021

 

Six Months Ended June 30, 2021

 

Karat Packaging

Global Wells

Eliminations

Consolidated

 

Karat Packaging

Global Wells

Eliminations

Consolidated

Net income (loss):

$

9,583

 

$

(284

)

$

39

$

9,338

 

 

$

11,363

 

$

1,185

$

(160

)

$

12,388

 

Add (deduct)

 

 

 

 

 

 

 

 

 

Interest expense (income), net

 

287

 

 

841

 

 

 

1,128

 

 

 

840

 

 

10

 

 

 

850

 

Provision for income taxes

 

1,547

 

 

 

 

 

1,547

 

 

 

2,733

 

 

 

 

 

2,733

 

Depreciation and amortization

 

2,175

 

 

304

 

 

 

2,479

 

 

 

4,336

 

 

607

 

 

 

4,943

 

Stock-based compensation expense

 

240

 

 

 

 

 

240

 

 

 

240

 

 

 

 

 

240

 

IPO related expenses

 

601

 

 

 

 

 

601

 

 

 

997

 

 

 

 

 

997

 

Gain on forgiveness of debt

 

(5,000

)

 

 

 

 

(5,000

)

 

 

(5,000

)

 

 

 

 

(5,000

)

Adjusted EBITDA

$

9,433

 

$

861

 

$

39

$

10,333

 

 

$

15,509

 

$

1,802

$

(160

)

$

17,151

 

Use of Non-GAAP Financial Measures

Karat utilizes certain financial measures and key performance indicators that are not defined by, or calculated in accordance with, GAAP to assess our financial and operating performance. A non-GAAP financial measure is defined as a numerical measure of a company’s financial performance that (i) excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the comparable measure calculated and presented in accordance with GAAP in the statement of operations; or (ii) includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the comparable GAAP measure so calculated and presented. The following non-GAAP measures are presented in this press release:

  • Beginning in the fourth quarter of fiscal 2021, Adjusted EBITDA is calculated as net income before interest and income taxes, depreciation and amortization, stock-based compensation expense, IPO related expenses and gain on forgiveness of debt. The prior period Adjusted EBITDA has been revised to conform to this definition.

  • Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by net sales.

  • Adjusted diluted earnings per common share is calculated as diluted earnings per common share, plus the per share impact of stock-based compensation, IPO related expense and gain on forgiveness of debt, and adjusted for the related tax effects of these adjustments.

We believe the above-mentioned non-GAAP measures, which are used by management to assess the core performance of Karat, provide useful information and additional clarity of our operating results to our investors in their own evaluation of the core performance of Karat and facilitate a comparison of such performance from period to period. These are not measurements of financial performance or liquidity under GAAP and should not be considered in isolation or construed as substitutes for net income or other cash flow data prepared in accordance with GAAP for purposes of analyzing our profitability or liquidity. These measures should be considered in addition to, and not as a substitute for, revenue, net income, earnings per share, cash flows or other measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies, as other companies may calculate such financial results differently.

KARAT PACKAGING INC. AND SUBSIDIARIES
NET SALES BY CATEGORY (UNAUDITED)
(In Thousands)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

(in thousands)

National and regional chains

$

25,081

 

$

22,310

 

$

49,987

 

$

40,599

Distributors

 

66,399

 

 

50,967

 

 

125,523

 

 

90,977

Online

 

15,491

 

 

13,703

 

 

29,040

 

 

25,146

Retail

 

7,910

 

 

7,546

 

 

15,744

 

 

13,477

 

$

114,881

 

$

94,526

 

$

220,294

 

$

170,199