Advertisement
Australia markets closed
  • ALL ORDS

    7,837.40
    -100.10 (-1.26%)
     
  • ASX 200

    7,575.90
    -107.10 (-1.39%)
     
  • AUD/USD

    0.6541
    +0.0018 (+0.27%)
     
  • OIL

    84.17
    +0.60 (+0.72%)
     
  • GOLD

    2,350.30
    +7.80 (+0.33%)
     
  • Bitcoin AUD

    98,415.53
    +156.87 (+0.16%)
     
  • CMC Crypto 200

    1,388.27
    -8.26 (-0.59%)
     
  • AUD/EUR

    0.6096
    +0.0023 (+0.38%)
     
  • AUD/NZD

    1.0977
    +0.0019 (+0.17%)
     
  • NZX 50

    11,805.09
    -141.34 (-1.18%)
     
  • NASDAQ

    17,430.50
    -96.30 (-0.55%)
     
  • FTSE

    8,127.44
    +48.58 (+0.60%)
     
  • Dow Jones

    38,085.80
    -375.12 (-0.98%)
     
  • DAX

    18,027.27
    +109.99 (+0.61%)
     
  • Hang Seng

    17,660.18
    +375.64 (+2.17%)
     
  • NIKKEI 225

    37,934.76
    +306.28 (+0.81%)
     

UPDATE -- BayFirst Financial Corp. Reports Record Earnings of $13.02 Million, or $2.98 Per Diluted Share, in 2Q21; Results Highlighted by Strong Loan Growth

ST. PETERSBURG, Fla., July 26, 2021 (GLOBE NEWSWIRE) -- BayFirst Financial Corp. (f/k/a First Home Bancorp, Inc.) (OTCQX: FHBI) (“BayFirst” or the “Company”), parent company of First Home Bank (“First Home” or the “Bank”) reported record earnings for the second quarter of 2021, driven by higher net interest income from both the recognition of $14.73 million of Paycheck Protection Program (“PPP”) origination fees earned on PPP loans sold during the quarter, as well as higher interest income from non-PPP loans, and strong noninterest income led by residential loan fees. BayFirst reported net income for the second quarter of 2021 of $13.02 million, or $2.98 per diluted common share, compared to net income of $7.51 million, or $1.85 per diluted common share, in the first quarter of 2021, and $2.35 million, or $0.63 per diluted common share, in the second quarter of 2020. The second quarter’s earnings increased tangible book value to $21.14 per common share, from $13.19 in the second quarter a year ago. All per share data has been adjusted to reflect the 3-for-2 stock split effective May 10, 2021.

Net income for the first six months of 2021 increased to $20.53 million, or $4.88 per diluted share, compared to $1.84 million, or $0.44 per diluted share, in the first six months of 2020. Increases in PPP origination fees earned also contributed to the increase in net income during the first half of 2021 compared to the same period in 2020.

“Our strategic focus on growing the organization and expanding market share while managing risk continues to yield extraordinary results, as demonstrated by our record second quarter earnings,” stated Anthony N. Leo, Chief Executive Officer. “Effectively managing each of these areas is key to helping our organization capitalize on the opportunities we see ahead. We had another great quarter with residential lending, due to the hard work and continued efforts of our lending team bringing new customers into the Bank. The success of our residential and SBA lending services is fueling profitability and providing new market opportunities. Consistent growth in our core business continues to improve ongoing sales effectiveness and expanded marketing efforts, with core deposits increasing nearly 38% in the past year, while our conventional loan portfolio grew by 34% in that period.”

“Over the past 15 months we have been active participants in the SBA’s PPP lending programs, helping our new and existing business customers sustain their business operations, with over $1.2 billion in PPP loans originated over the course of the program,” said Mr. Leo. “Our success with PPP lending is having an impact on new SBA opportunities. Now, our CreditBench Division is focused on reaching out to businesses in Tampa Bay and across the nation to provide fresh growth capital under the SBA recovery program, which carries a 90% guarantee on SBA 7(a) loans originated through September 30, 2021, or until appropriations are depleted.”

ADVERTISEMENT

Second Quarter 2021 Highlights:

  • BayFirst reported return on average common equity of 74.61% for the second quarter 2021, up from the prior quarter’s return of 49.56% and the year ago quarter’s return of 20.33%.

  • Despite significant levels of PPP loans in the current year and throughout much of 2020, which inflated average assets, return on average assets for the second quarter of 2021 equaled 3.38%, increases of 154 basis points over the prior quarter’s return of 1.84% and 264 basis points over the second quarter 2020 return of 0.74%.

  • The Residential Mortgage Division originated fewer loans quarter over quarter, with production of $521.9 million during the second quarter of 2021 compared to the record setting production of $715.9 million during the first quarter of 2021 but represents an increase over the $407.7 million of loans produced during the second quarter of 2020.

  • Gross loans, excluding loans held for sale and PPP loans, increased by $44.21 million or 10.50% during the second quarter of 2021 and by $108.35 million or 30.34% over the past year to $465.47 million, due to increases in both conventional community bank loans and SBA loans.

  • During the second quarter of 2021, BayFirst sold $326.3 million in PPP loans originated in 2021 to a third party.

  • Deposits increased by $25.06 million or 4.13% during the second quarter of 2021, and by $56.08 million or 9.73% during the past year, to $632.32 million at June 30, 2021, with the majority of the 12-month increase coming from increases in money market accounts, interest bearing demand deposits, and noninterest-bearing demand deposits, partially offset by declines in time deposit balances.

  • Tangible book value per common share increased to $21.14 at the end of the second quarter from $17.93 (adjusted for the 3-for-2 stock split effective May 10, 2021) at the end of the preceding quarter.

  • The Company paid a quarterly cash dividend of 7 cents per common share, on June 15, 2021 to shareholders of record as of May 15, 2021. The cash dividend represented a 5% increase in the cash dividend paid to common shareholders over the previous quarter and marked the 20th consecutive quarter in which BayFirst paid a cash dividend.

Results of Operations

Net Income

Net income increased to $13.02 million for the second quarter of 2021 compared to $7.51 million in the first quarter of 2021, and $2.35 million in the second quarter of 2020. The increase in net income for the second quarter of 2021 over the preceding quarter was primarily due to the recognition of $14.73 million of PPP origination fees earned on PPP loans sold during the quarter. In the first six months of 2021, net income increased substantially to $20.53 million, from $1.85 million in the first six months of 2020.

Net Interest Income and Net Interest Margin

Net interest income was $26.70 million in the second quarter of 2021, an increase of $14.07 million or 111.41% from $12.63 million in the first quarter of 2021, and an increase of $19.26 million or 259.00% from the second quarter of 2020. The increase during the second quarter as compared to the prior quarter was mainly due to an increase in net PPP origination fees. The increase over the same quarter in the prior year was due primarily to the addition of PPP loan origination fee income. In the first six months of 2021, net interest income increased $27.54 million, or 233.43%, to $39.33 million, compared to $11.80 million in the same period a year ago.

Net interest margin was 7.17% for the second quarter of 2021 compared to 3.21% for the first quarter of 2021 and 2.48% for the second quarter of 2020. The substantial increase in margin in the second quarter of 2021 as compared to the prior quarter was largely due to the increase in PPP origination fees resulting from both PPP loan forgiveness and the PPP loan sale.

Noninterest Income

Noninterest income was $24.41 million for the second quarter of 2021, a decrease of $8.75 million or 26.37% from $33.16 million in the first quarter of 2021, and an increase of $3.05 million or 14.26% from $21.37 million in the second quarter of 2020. The decrease in the second quarter of 2021 as compared to the prior quarter was primarily the result of a decrease in residential loan fee income and SBA servicing income. The increase over the same quarter in the prior year was primarily the result of an increase in residential loan production which produced an increase in residential loan fee income. In the first half of the year, noninterest income increased $23.45 million, or 68.71%, to $57.57 million, compared to $34.13 million in the first half of 2020. The increase over the same period in the prior year was due to higher residential loan fee income, that was partly offset by no gain on sale of SBA loans during the current year.

Noninterest Expense

Noninterest expense was $33.67 million in the second quarter of 2021, which was relatively unchanged from $33.72 million in the first quarter of 2021 and an increase of $11.04 million or 48.77% compared to the second quarter of 2020. The increase in the second quarter of 2021 as compared to the second quarter of 2020 was primarily due to increases in salaries and benefits, commissions, and bonus and incentives as residential loan production and related personnel increased substantially, and significant PPP loan production over the past year necessitated the need for additional personnel, temporary workers, and significant overtime. Other noninterest expenses, such as mortgage banking expense, increased proportionately with the increase in residential lending volume. Year-to-date, noninterest expense was $67.39 million, compared to $39.79 million in the same period one year earlier, with the majority of the increases related to the above-mentioned items.

Balance Sheet

Assets

Total assets decreased by $518.60 million or 30.21% during the second quarter of 2021 to $1.20 billion, mainly due to the sale of SBA PPP loans originated during the current year as well as the SBA’s forgiveness of PPP loans originated in 2020.

Loans

Gross loans, excluding loans held for sale and PPP loans, increased by $44.21 million or 10.50% during the second quarter of 2021 and by $108.35 million or 30.34% over the past year to $465.47 million due to increases in both conventional community bank loans and SBA loans. Traditional SBA production was largely halted during the second quarter of 2020 as a result of the Covid-19 Pandemic and related focus on PPP loans but resumed in the third quarter of 2020. PPP loans, net of deferred origination fees decreased by $537.55 million or 55.57% in the second quarter of 2021 to $429.72 million due to PPP loan sales and PPP forgiveness payments. Deferred PPP origination fees, net, which will be recognized over the remaining average life of the PPP loans totaled $2.71 million as of June 30, 2021.

Deposits

Deposits increased by $25.06 million or 4.13% during the second quarter of 2021 and increased by $56.08 million or 9.73% during the past year, ending the quarter at $632.32 million, with the majority of the 12-month increase coming from increases in money market accounts, interest bearing demand deposits, and noninterest-bearing demand deposits, partially offset by declines in time deposit balances.

Asset Quality

BayFirst recorded no provision for loan losses during the second quarter of 2021, compared to $2.00 million in the first quarter of 2021 and $3.00 million in the second quarter of 2020. In the first six months of 2021, BayFirst recorded a $2.00 million provision for loan losses, compared to $4.90 million in the first six months of 2020. Throughout 2020, the qualitative factors in the allowance for loan loss calculation were increased due to the economic uncertainties caused by the COVID-19 pandemic which resulted in significant provision expense each quarter of 2020. As asset quality remained stable in the second quarter of 2021 and as many of the Company’s SBA loans were bolstered by additional government support during the second quarter, additional provision for loan losses was not deemed necessary.

Over the past five years, the Company’s loan losses have been incurred primarily in its SBA unguaranteed loan portfolio, particularly loans originated under the SBA 7(a) Small Loan Program. The Small Loan Program represents loans of $350,000 or less and carry an SBA guaranty of 75% to 85% of the loan, depending on the original principal balance. The default rate on loans originated in the SBA 7(a) Small Loan Program is higher than the Bank’s other SBA 7(a) loans, conventional commercial loans, or residential mortgage loans.

Net charge-offs for the second quarter 2021 were $1.22 million, a $75,000 increase from $1.15 million for the first quarter 2021 and a $440,000 decrease compared to $1.56 million of net charge-offs in the second quarter of 2020. Net charge-offs as a percentage of average loans, excluding PPP loans, were 0.21% for the second quarter of 2021, up slightly from 0.19% in the first quarter of 2021, and down from 0.38% in the second quarter of 2020. Non-performing assets, excluding government guaranteed loans, to total assets were 0.30% as of June 30, 2021, a slight increase compared to 0.19% as of March 31, 2021, and 0.24% as of June 30, 2020.

As of June 30, 2021, a total of 45 loans with principal balances of $3.18 million were under payment deferral compared to a total of 20 loans with principal balances of $1.05 million as of March 31, 2021. As expected, the level of SBA loans on deferral was relatively minimal in the first quarter of 2021 with a modest increase in the second quarter of 2021 as additional payment support that was provided by the Economic Aid Act signed into law on December 27, 2020 began to subside. As a result of the Economic Aid Act, beginning in February 2021, Section 1112 CARES Act payments were extended, with some stipulations, which assisted the bulk of our SBA borrowers for 3 months and, depending on the type of business, up to 8 months of additional principal and interest payments with a cap of $9,000 per month per borrower.

Although the Company’s asset quality trends indicate minimal stress on the portfolio, management believes it is prudent to be proactive in maintaining increased levels of the allowance for loan losses as compared to pre-Pandemic levels using qualitative measures. The ratio of the allowance for loan losses to total loans, excluding SBA guaranteed loans, residential loans held for sale, and loans whereby the Fair Value Option was elected, was 6.83% at June 30, 2021, 7.62% as of March 31, 2021, and 4.98% as of June 30, 2020.

Capital Strength

The Bank’s Tier 1 leverage ratio increased to 12.06% as of June 30, 2021, from 10.84% as of March 31, 2021, primarily due to the addition of capital from earnings during the quarter. The Tier 1 leverage ratio increased from 6.77% as of June 30, 2020 when the Tier 1 leverage ratio was temporarily deflated for one quarter at the beginning of the PPP program when excess cash was required to meet liquidity needs. In addition, the Tier 1 leverage ratio increased due to strong earnings and additional capital raises during the past year with the majority of capital raised being contributed to the Bank. The CET 1 and Tier 1 capital ratio to risk-weighted assets increased to 21.40% as of June 30, 2021, from 16.97% as of March 31, 2021, and 15.14% as of June 30, 2020, and the total capital to risk-weighted assets ratio increased to 22.69% as of June 30, 2021, from 18.27% as of March 31, 2021, and 16.55% as of June 30, 2020.

During the second quarter of 2021, no shares of Series B Preferred Stock were issued and 2,400 shares of Series B Preferred Stock were converted to common shares. 1,900 of those shares were converted early in the quarter at a conversion rate equal to tangible book value as of December 31, 2020 of $16.02 per share and 500 of those shares were converted later in the quarter at a conversion rate equal to the tangible book value as of March 31, 2021, or $17.93 per share, resulting in 146,751 new common shares. Additionally, $933,000 of common stock was issued through private placements and employee stock programs during the second quarter of 2021.

During the first quarter of 2021, BayFirst raised approximately $726,000 of 8% Series B Cumulative Convertible Preferred Stock as well as $672,000 of common stock through private placements and employee stock programs. In addition, $2.45 million of Series B Preferred Stock was converted to common shares during the quarter at a conversion rate equal to the tangible book value as of December 31, 2020, of $16.02 per share, resulting in 157,370 new common shares.

Recent Events

On May 3, 2021, the Company announced the name change from First Home Bancorp, Inc. to BayFirst Financial Corp. The name of the Company’s banking subsidiary, First Home Bank, and the ticker symbol “FHBI” remained unchanged.

On May 5, 2021, the Company announced a 3 for 2 common stock split, which took effect on May 10, 2021. Pursuant to the split, common shareholders received three common shares of the Company’s common stock for every two shares owned as of the record date.

On May 11, 2021, the Company filed a registration statement with the SEC.

About BayFirst Financial Corp.

BayFirst Financial Corp. (f/k/a First Home Bancorp, Inc.) is a registered bank holding company which commenced operations on September 1, 2000. Its primary source of income is from its wholly owned subsidiary, First Home Bank, which commenced business operations on February 12, 1999. First Home Bank is a Federal Reserve member and a state-chartered banking institution. The Bank operates six full-service office locations, 26 mortgage loan production offices, and is in the top 50 by dollar volume and top 20 by number of units, of nation-wide SBA lenders

BayFirst Financial Corp., through the bank, offers a broad range of commercial and consumer banking services including various types of deposit accounts and loans for businesses and individuals. As of June 30, 2021, BayFirst Financial Corp. had $1.20 billion in total assets.

Forward Looking Statements

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “is confident that” and similar expressions are intended to identify these forward-looking statements. These forward-looking statements involve risk and uncertainty and a variety of factors could cause our actual results and experience to differ materially from the anticipated results or other expectations expressed in these forward-looking statements. BayFirst Financial Corp. does not have a policy of updating or revising forward-looking statements except as otherwise required by law, and silence by management over time should not be construed to mean that actual events are occurring as estimated in such forward-looking statements.

Contacts:

Anthony N. Leo

Jeffrey M. Hunt

Chief Executive Officer

Chief Strategy Officer

727.399.5678

727.399.5687


BayFirst Financial Corp.

Consolidated Statements of Income (Unaudited)

QUARTERLY

YEAR-TO-DATE

6/30/2021

3/31/2021

6/30/2020

6/30/2021

6/30/2020

Interest income:

Loans, other than PPP

$

6,752,363

$

6,599,324

$

5,206,678

$

13,352,114

$

11,650,792

PPP loan interest income

1,859,349

2,199,377

1,173,413

4,058,726

1,173,413

PPP origination fee income

20,032,521

6,012,990

3,872,901

26,045,084

3,872,901

Interest-bearing deposits in banks and other

150,585

81,031

137,756

231,616

499,498

Total interest income

$

28,794,818

$

14,892,722

$

10,390,748

$

43,687,540

$

17,196,604

Interest expense:

Deposits

1,193,766

1,320,552

2,359,675

2,514,319

4,571,479

PPPLF borrowings

654,566

766,023

391,443

1,420,589

391,443

Other

244,763

175,695

201,908

420,458

437,321

Total interest expense

2,093,095

2,262,270

2,953,026

4,355,366

5,400,243

Net interest income

26,701,723

12,630,452

7,437,722

39,332,174

11,796,361

Provision for loan losses

-

2,000,000

3,000,000

2,000,000

4,900,000

Net interest income after provision for loan losses

26,701,723

10,630,452

4,437,722

37,332,174

6,896,361

Noninterest income:

Service charges and fees

363,976

221,903

196,663

585,879

458,641

Bank Owned Life Insurance income

83,708

84,094

17,559

167,802

17,559

Residential loan fee income

23,352,274

32,028,680

20,261,044

55,380,955

30,662,037

Gain on sale of SBA loans

-

-

49,191

-

1,202,238

SBA loan servicing right gain

-

-

-

-

530,000

Mortgage servicing right gain

196,500

-

-

196,500

-

Loss on sale of unguaranteed loan amounts

-

-

-

-

-

SBA and mortgage servicing income, net

324,881

704,282

727,796

1,029,163

1,187,593

Other SBA noninterest income

92,612

120,065

113,877

212,677

67,998

Total noninterest income

24,413,951

33,159,024

21,366,130

57,572,976

34,126,066

Noninterest Expense:

Salaries and benefits

12,948,424

13,166,463

8,315,857

26,114,887

15,621,318

Commissions

7,640,383

10,320,097

6,004,209

17,960,480

9,685,430

Bonus and incentives

1,577,939

1,552,452

2,006,157

3,130,390

2,282,693

Occupancy and equipment expense

1,296,516

1,332,709

1,099,281

2,629,226

2,131,816

Data processing

2,592,875

1,269,091

879,836

3,861,966

1,922,965

Professional services

842,888

923,772

875,175

1,766,660

1,465,036

Mortgage lead generation

597,831

763,631

397,563

1,361,462

861,775

Marketing and business development

1,279,699

878,844

354,508

2,158,543

670,898

Mortgage banking expense

1,571,984

1,694,639

1,174,734

3,266,622

2,025,009

Regulatory assessments

99,503

102,836

172,992

202,339

273,492

ATM and interchange expense

93,286

76,912

87,510

170,198

151,242

Telecommunications expense

137,331

139,076

143,180

276,408

291,587

Employee recruiting and development

1,007,520

614,619

313,964

1,622,139

890,193

Loan origination and collection

1,105,076

495,939

430,560

1,601,015

863,423

Other expenses

876,236

390,338

375,333

1,266,572

650,492

Total noninterest expense

33,667,491

33,721,418

22,630,859

67,388,907

39,787,369

Income before taxes

17,448,183

10,068,058

3,172,993

27,516,243

1,235,058

Income tax expense (benefit)

4,431,878

2,557,516

827,926

6,989,395

(608,977

)

Net income

$

13,016,305

$

7,510,542

$

2,345,067

$

20,526,848

$

1,844,035

Preferred dividends

235,487

331,086

177,638

566,573

355,276

Net income available to common shareholders

$

12,780,818

$

7,179,456

$

2,167,429

$

19,960,275

$

1,488,759


BayFirst Financial Corp.

Consolidated Balance Sheets (Unaudited)

Assets

6/30/21

3/31/21

6/30/20

Cash and due from banks

$

2,896,434

$

2,857,527

$

2,605,669

Interest-bearing deposits in banks

102,441,146

58,139,736

154,779,058

Cash and cash equivalents

105,337,580

60,997,263

157,384,727

Certificates of deposit

2,381,000

2,381,000

2,381,000

Securities HTM and restricted equity securities

2,825,072

2,750,677

2,745,001

Securities AFS

22,673,824

-

-

Residential loans held for sale

126,479,282

208,761,599

95,784,010

PPP loans, net of deferred fees and costs

429,723,930

967,274,548

810,136,858

Community bank loans

169,448,941

156,987,667

125,866,306

SBA loans

296,020,690

264,270,729

231,249,828

Total loans held for investment

895,193,561

1,388,532,944

1,167,252,992

Allowance for loan losses

(20,796,672

)

(22,017,222

)

(12,880,198

)

Loans, net

874,396,889

1,366,515,722

1,154,372,794

Accrued interest receivable

7,039,393

8,584,297

2,937,422

Premises and equipment, net

21,076,195

18,303,348

16,655,990

Loan servicing rights

6,805,072

7,444,471

10,033,962

Bank owned life insurance

12,351,250

12,267,541

12,017,559

Other assets

16,863,376

28,825,378

15,886,449

Total assets

$

1,198,228,933

$

1,716,831,296

$

1,470,198,914

Liabilities

Noninterest-bearing transaction accounts

$

81,150,095

$

77,766,379

$

73,651,915

Interest-bearing transaction accounts

143,045,628

149,677,931

119,661,033

Savings and money market deposits

355,045,057

325,187,181

226,480,891

Time deposits

53,081,232

54,633,054

156,451,708

Total deposits

632,322,012

607,264,545

576,245,547

Federal funds purchased

-

40,000,000

-

Federal Home Loan Bank advances

-

-

10,000,000

Subordinated debentures

5,981,685

5,950,935

6,939,848

Notes payable

3,526,937

3,640,701

3,981,993

PPP Liquidity Facility

443,905,567

957,413,181

803,171,434

Accrued expenses and other liabilities

19,679,902

23,141,432

16,553,309

Total liabilities

1,105,416,103

1,637,410,794

1,416,892,131

Stockholders' equity

Preferred stock, series A

6,161,000

6,161,000

7,661,000

Preferred stock, series B

4,456,062

6,791,117

-

Common stock and additional paid-in capital

49,500,447

46,167,873

42,199,056

Accumulated other comprehensive income, net of taxes

(121,717

)

-

-

Deferred compensation - restricted stock

(29,127

)

(35,043

)

(52,789

)

Retained earnings

32,846,165

20,335,555

3,499,516

Total stockholders' equity

92,812,830

79,420,502

53,306,783

Total liabilities and stockholders' equity

$

1,198,228,933

$

1,716,831,296

$

1,470,198,914


BayFirst Financial Corp.

Selected Financial Data (Unaudited)

YEAR-TO-DATE

Selected income statement data:

6/30/2021

3/31/2021

6/30/2020

6/30/2021

6/30/2020

Interest income

$

28,794,818

$

14,892,722

$

10,390,748

$

43,687,540

$

17,196,604

Interest expense

2,093,095

2,262,270

2,953,026

4,355,366

5,400,243

Net interest income

26,701,723

12,630,452

7,437,722

39,332,174

11,796,361

Provision for loan losses

-

2,000,000

3,000,000

2,000,000

4,900,000

Noninterest income

24,413,951

33,159,024

21,366,130

57,572,976

34,126,066

Noninterest expense

33,667,491

33,721,418

22,630,859

67,388,907

39,787,369

Income tax expense (benefit)

4,431,878

2,557,516

827,926

6,989,395

(608,977

)

Net income

13,016,305

7,510,542

2,345,067

20,526,848

1,844,035

Preferred dividends

235,487

331,086

177,638

566,573

355,276

Net income available to common shareholders

12,780,818

7,179,456

2,167,429

19,960,275

1,488,759

Balance sheet data:

Average loans

$

1,275,082,074

$

1,469,581,537

$

904,005,393

1,371,794,514

660,803,150

Average loans, excluding PPP loans

585,752,596

599,621,702

410,823,344

592,648,837

414,210,048

Average loans, excluding LHFS

1,170,752,578

1,292,089,798

838,325,609

1,231,086,002

591,642,122

Average assets

1,541,287,371

1,636,170,908

1,261,871,846

1,588,467,030

907,321,481

Average total equity

80,699,605

72,988,806

50,547,711

76,865,506

50,793,100

Average common equity

68,524,605

57,944,076

42,652,711

63,247,714

42,898,100

Total loans, period end

1,021,672,843

1,597,294,543

1,263,037,002

1,021,672,843

1,263,037,002

Total loans, excluding PPP

591,948,913

630,019,995

452,900,144

591,948,913

452,900,144

Total loans, excluding PPP and LHFS

465,469,631

421,258,396

357,116,134

465,469,631

357,116,134

Loans where the Fair Value Option (FVO) was elected

10,070,203

10,544,460

9,937,603

10,070,203

9,937,603

Total loans, excl guaranteed loans, LHFS, and FVO loans

304,363,746

288,889,448

258,489,358

304,363,746

258,489,358

ALLL, period end

20,796,672

22,017,222

12,880,198

20,796,672

12,880,198

Total assets, at period end

1,198,228,933

1,716,831,296

1,470,198,914

1,198,228,933

1,470,198,914

Share data: (*)

Basic earnings (loss) per share

$

3.34

$

2.05

$

0.63

$

5.44

$

0.44

Diluted earnings (loss) per share

$

2.98

$

1.85

$

0.63

$

4.88

$

0.44

Tangible book value per common share (at period end)

$

21.14

$

17.93

$

13.19

$

21.14

$

13.19

Shares of common stock outstanding

3,867,414

3,678,566

3,435,516

3,867,414

3,435,516

Weighted average common shares outstanding:

Basic

3,821,993

3,509,115

3,414,279

3,666,418

3,407,292

Diluted

4,315,022

4,011,537

3,414,279

4,082,761

3,407,292

Performance ratios:

Return on average assets

3.38

%

1.84

%

0.74

%

2.58

%

0.41

%

Return on average common equity

74.61

%

49.56

%

20.33

%

62.15

%

6.94

%

Yield on average earning assets

7.73

%

3.79

%

3.40

%

5.77

%

4.30

%

Cost of average interest bearing liabilities

0.61

%

0.62

%

1.00

%

0.61

%

1.56

%

Net interest margin

7.17

%

3.21

%

2.48

%

5.20

%

2.97

%

Asset quality ratios:

Net charge-offs

1,220,549

1,145,117

1,560,195

2,365,666

2,761,752

Net charge-offs/avg loans excl PPP

0.21

%

0.19

%

0.38

%

0.40

%

0.67

%

Non-performing loans (including gov't gtd loans), at period end

9,883,570

9,740,143

8,045,041

9,883,570

8,045,041

Non-performing assets (including gov't gtd loans), at period end

9,883,570

9,740,143

8,045,041

9,883,570

8,045,041

Non-performing loans (excluding gov't gtd loans), at period end

3,575,773

3,241,531

3,528,531

3,575,773

3,528,531

Non-performing assets (excluding gov't gtd loans), at period end

3,575,773

3,241,531

3,528,531

3,575,773

3,528,531

Non-performing loans (including gov't gtd loans)/total loans

0.97

%

0.61

%

0.64

%

0.97

%

0.64

%

Non-performing assets (including gov't gtd loans)/total assets

0.82

%

0.57

%

0.55

%

0.82

%

0.55

%

Non-performing loans (excluding gov't gtd loans)/total loans

0.35

%

0.20

%

0.28

%

0.35

%

0.28

%

Non-performing assets (excluding gov't gtd loans)/total assets

0.30

%

0.19

%

0.24

%

0.30

%

0.24

%

ALLL/Total loans

2.04

%

1.38

%

1.02

%

2.04

%

1.02

%

ALLL/Total loans, excl PPP loans

3.51

%

3.49

%

2.84

%

3.51

%

2.84

%

ALLL/Total loans, excl guaranteed loans, LHFS, and FVO loans

6.83

%

7.62

%

4.98

%

6.83

%

4.98

%

Other company information:

FTEs

647

649

461

647

461

Community banking center offices

6

6

6

6

6

Loan production offices

26

29

22

26

22

(*) Adjusted for the three-for-two stock split, effective May 10, 2021.