Australia markets closed

BZAM Ltd. (Z6A.F)

Frankfurt - Frankfurt Delayed price. Currency in EUR
Add to watchlist
0.01500.0000 (0.00%)
As of 08:49AM CEST. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-105,536
-35,504
-42,138
-182,541
-195,155
Depreciation & amortisation
4,412
8,634
13,753
7,220
4,237
Deferred income taxes
-
0
-804
-224
-666
Stock-based compensation
-688
206
3,381
6,375
14,588
Change in working capital
36,248
22,438
5,346
208
-5,214
Accounts receivable
5,870
6,843
2,110
-8,535
-289
Inventory
13,867
2,743
-2,878
-7,438
-4,649
Accounts payable
12,284
9,409
5,119
4,152
-
Other working capital
-8,965
-10,118
-27,165
-86,505
-279,429
Other non-cash items
-48,282
-46,764
387
1,547
-2,296
Net cash provided by operating activities
-7,584
-8,994
-18,038
-35,958
-56,697
Cash flows from investing activities
Investments in property, plant and equipment
-1,381
-1,124
-9,127
-50,547
-222,732
Acquisitions, net
-
-
0
-1,000
0
Purchases of investments
-
-
-
0
-1,434
Sales/maturities of investments
-
0
1,242
0
-
Other investing activities
8,361
2,672
33,374
7,956
40,072
Net cash used for investing activities
9,031
4,949
25,796
-42,176
-184,094
Cash flows from financing activities
Debt repayment
-4,118
-532
-32,904
-1,025
-442
Common stock issued
9,694
4,796
9,322
43,898
24,670
Dividends paid
0
0
0
0
0
Other financing activities
37
20
55
173
3,382
Net cash used provided by (used for) financing activities
5,318
6,844
-13,443
60,470
56,097
Net change in cash
6,765
2,799
-5,685
-17,664
-184,694
Cash at beginning of period
1,828
4,089
11,212
27,569
213,549
Cash at end of period
8,593
4,650
4,089
11,212
27,569
Free cash flow
Operating cash flow
-7,584
-8,994
-18,038
-35,958
-56,697
Capital expenditure
-1,381
-1,124
-9,127
-50,547
-222,732
Free cash flow
-8,965
-10,118
-27,165
-86,505
-279,429