Australia markets close in 4 hours 19 minutes

World Kinect Corporation (WFK.F)

Frankfurt - Frankfurt Delayed price. Currency in EUR
Add to watchlist
22.80-0.40 (-1.72%)
At close: 08:01AM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in USD. All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
52,900
52,900
114,100
73,700
109,600
Depreciation & amortisation
104,500
104,500
107,800
81,000
85,800
Deferred income taxes
-30,700
-30,700
-18,500
-7,600
-14,400
Stock-based compensation
24,200
24,200
17,600
19,600
-900
Change in working capital
308,400
308,400
-359,900
-62,300
437,600
Accounts receivable
569,200
569,200
-870,700
-1,132,600
1,300,300
Inventory
186,800
186,800
-252,100
-135,200
251,000
Accounts payable
-441,900
-441,900
1,107,500
1,188,800
-1,223,900
Other working capital
183,700
183,700
59,900
134,000
552,800
Other non-cash items
57,700
57,700
65,700
45,500
25,300
Net cash provided by operating activities
271,300
271,300
138,500
173,200
604,100
Cash flows from investing activities
Investments in property, plant and equipment
-87,600
-87,600
-78,600
-39,200
-51,300
Acquisitions, net
-13,700
-13,700
-643,900
-37,100
-128,600
Other investing activities
-9,100
-9,100
-2,400
-7,000
-6,900
Net cash used for investing activities
-101,100
-101,100
-724,900
-58,300
72,800
Cash flows from financing activities
Debt repayment
-6,294,900
-6,294,900
-6,611,200
-24,200
-2,207,400
Common stock repurchased
-60,100
-60,100
-48,700
-50,500
-68,300
Dividends paid
-34,000
-34,000
-31,000
-28,700
-25,600
Other financing activities
-75,200
-75,200
-16,700
-10,500
-7,100
Net cash used provided by (used for) financing activities
-152,300
-152,300
237,400
-113,600
-213,000
Net change in cash
5,900
5,900
-353,800
-6,600
472,700
Cash at beginning of period
298,400
298,400
652,200
658,800
186,100
Cash at end of period
304,300
304,300
298,400
652,200
658,800
Free cash flow
Operating cash flow
271,300
271,300
138,500
173,200
604,100
Capital expenditure
-87,600
-87,600
-78,600
-39,200
-51,300
Free cash flow
183,700
183,700
59,900
134,000
552,800