Home
Mail
TV
News
Sport
Finance
Lifestyle
Entertainment
Weather
Mobile
Yahoo
Mail
Cost Of Living
Watchlists
My Portfolios
Markets
Money
Work
Technology
Industries
Give Feedback
Australia markets open in 3 hours
ALL ORDS
7,897.50
+48.10
(+0.61%)
AUD/USD
0.6622
+0.0051
(+0.77%)
ASX 200
7,629.00
+42.00
(+0.55%)
OIL
77.99
-0.12
(-0.15%)
GOLD
2,310.10
+1.50
(+0.06%)
Bitcoin AUD
96,569.73
-232.11
(-0.24%)
Tesla Inc (TL0.BE)
Berlin - Berlin Delayed price. Currency in EUR
Add to watchlist
167.50
-1.50
(-0.89%)
At close: 05:48PM CEST
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
13,615,000
14,999,000
12,583,000
5,524,000
721,000
Depreciation & amortisation
4,867,000
4,667,000
3,747,000
2,911,000
2,322,000
Deferred income taxes
-6,305,000
-6,349,000
-196,000
-149,000
-
Stock-based compensation
1,918,000
1,812,000
1,560,000
2,121,000
1,734,000
Change in working capital
-3,434,000
-2,248,000
-3,712,000
667,000
184,000
Accounts receivable
-976,000
-586,000
-1,124,000
-130,000
-652,000
Inventory
-2,352,000
-1,195,000
-6,465,000
-1,709,000
-422,000
Accounts payable
-
2,605,000
8,029,000
5,367,000
-
Other working capital
1,382,000
4,357,000
7,552,000
3,483,000
2,701,000
Other non-cash items
61,000
81,000
340,000
245,000
525,000
Net cash provided by operating activities
10,985,000
13,256,000
14,724,000
11,497,000
5,943,000
Cash flows from investing activities
Investments in property, plant and equipment
-9,603,000
-8,899,000
-7,172,000
-8,014,000
-3,242,000
Acquisitions, net
-
-64,000
0
0
-13,000
Purchases of investments
-23,719,000
-19,112,000
-5,835,000
-132,000
0
Sales/maturities of investments
15,202,000
12,491,000
22,000
0
-
Other investing activities
-
-
76,000
6,000
123,000
Net cash used for investing activities
-18,184,000
-15,584,000
-11,973,000
-7,868,000
-3,132,000
Cash flows from financing activities
Debt repayment
-2,104,000
-1,815,000
-3,866,000
-14,615,000
-12,201,000
Common stock issued
-
-
0
0
12,269,000
Other financing activities
-305,000
-227,000
-202,000
-178,000
-225,000
Net cash used provided by (used for) financing activities
3,018,000
2,589,000
-3,527,000
-5,203,000
9,973,000
Net change in cash
-4,306,000
265,000
-1,220,000
-1,757,000
13,118,000
Cash at beginning of period
16,770,000
16,924,000
18,144,000
19,901,000
6,783,000
Cash at end of period
12,589,000
17,189,000
16,924,000
18,144,000
19,901,000
Free cash flow
Operating cash flow
10,985,000
13,256,000
14,724,000
11,497,000
5,943,000
Capital expenditure
-9,603,000
-8,899,000
-7,172,000
-8,014,000
-3,242,000
Free cash flow
1,382,000
4,357,000
7,552,000
3,483,000
2,701,000
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.