TELNY - Telenor ASA

Other OTC - Other OTC Delayed price. Currency in USD
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in NOK. All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
44,913,000
44,913,000
1,528,000
17,341,000
7,773,000
Depreciation & amortisation
28,217,000
28,217,000
34,363,000
29,063,000
24,625,000
Change in working capital
-1,389,000
-1,389,000
904,000
1,101,000
513,000
Inventory
-186,000
-186,000
-319,000
242,000
428,000
Other working capital
19,924,000
19,924,000
22,825,000
24,820,000
12,236,000
Other non-cash items
2,746,000
2,746,000
2,686,000
3,468,000
3,923,000
Net cash provided by operating activities
39,222,000
39,222,000
42,272,000
43,820,000
34,222,000
Cash flows from investing activities
Investments in property, plant and equipment
-19,298,000
-19,298,000
-19,447,000
-19,000,000
-21,986,000
Acquisitions, net
-5,653,000
-5,653,000
-391,000
-340,000
-27,030,000
Purchases of investments
-31,000
-31,000
-150,000
-364,000
-245,000
Sales/maturities of investments
1,639,000
1,639,000
2,582,000
1,434,000
5,350,000
Other investing activities
-1,000
-1,000
-
-
1,000
Net cash used for investing activities
-23,145,000
-23,145,000
-17,228,000
-10,565,000
-43,526,000
Net change in cash
-7,306,000
-7,306,000
-3,103,000
6,091,000
-4,330,000
Cash at beginning of period
16,985,000
16,985,000
20,088,000
13,997,000
18,328,000
Cash at end of period
9,677,000
9,677,000
16,985,000
20,088,000
13,997,000
Free cash flow
Operating cash flow
39,222,000
39,222,000
42,272,000
43,820,000
34,222,000
Capital expenditure
-19,298,000
-19,298,000
-19,447,000
-19,000,000
-21,986,000
Free cash flow
19,924,000
19,924,000
22,825,000
24,820,000
12,236,000