Australia markets open in 8 hours 49 minutes

So-Young International Inc. (SY)

NasdaqGM - NasdaqGM Real-time price. Currency in USD
Add to watchlist
1.0900-0.0700 (-6.03%)
As of 11:00AM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in CNY. All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
21,280
21,280
-65,554
-8,371
5,807
-
Depreciation & amortisation
46,090
46,090
47,086
30,081
14,087
-
Deferred income taxes
-33,515
-33,515
-24,803
1,652
-21,364
-
Stock-based compensation
36,321
36,321
43,336
106,150
92,170
-
Change in working capital
-122,445
-122,445
-195,001
-164,536
52,092
-
Accounts receivable
-28,950
-28,950
13,564
14,580
-32,596
-
Inventory
-2,122
-2,122
-27,988
7,869
0
-
Other working capital
-28,675
-28,675
-128,580
39,231
142,218
-
Other non-cash items
45,699
45,699
38,588
33,668
31,990
-
Net cash provided by operating activities
22,501
22,501
-112,873
84,287
179,180
-
Cash flows from investing activities
Investments in property, plant and equipment
-51,176
-51,176
-15,707
-45,056
-36,962
-
Acquisitions, net
0
0
-97,492
-636,872
-40,911
-
Purchases of investments
-2,271,687
-2,271,687
-1,205,770
-2,022,749
-2,927,999
-
Sales/maturities of investments
2,103,093
2,103,093
764,785
3,052,869
3,131,878
-
Other investing activities
10,290
10,290
-18,130
-8,550
-2,171
-
Net cash used for investing activities
-202,611
-202,611
-572,212
339,822
123,845
-
Cash flows from financing activities
Debt repayment
-
-
0
0
-6,500
0
Common stock issued
-
-
-
0
0
1,266,577
Common stock repurchased
-125,618
-125,618
-15,123
-217,712
0
-
Other financing activities
-4,414
-4,414
661
-
-
-
Net cash used provided by (used for) financing activities
-100,015
-100,015
-13,586
-216,743
-5,804
-
Net change in cash
-268,260
-268,260
-642,809
198,124
244,500
-
Cash at beginning of period
701,000
701,000
1,343,809
1,145,685
901,185
-
Cash at end of period
432,740
432,740
701,000
1,343,809
1,145,685
-
Free cash flow
Operating cash flow
22,501
22,501
-112,873
84,287
179,180
-
Capital expenditure
-51,176
-51,176
-15,707
-45,056
-36,962
-
Free cash flow
-28,675
-28,675
-128,580
39,231
142,218
-