Australia markets open in 4 hours 1 minute

SRG Mining Inc. (SRGMF)

Other OTC - Other OTC Delayed price. Currency in USD
Add to watchlist
0.51500.0000 (0.00%)
As of 01:47PM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in CAD. All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-5,491
-5,491
-5,869
-2,665
-3,540
Depreciation & amortisation
196.464
196.464
196.789
211.089
266.197
Stock-based compensation
997.761
997.761
1,321
542.581
1,194
Change in working capital
-341.369
-341.369
-668.018
295.907
-1,236
Other working capital
-4,816
-4,816
-5,067
-1,356
-3,278
Other non-cash items
-133.656
-133.656
27.053
222.213
66.789
Net cash provided by operating activities
-4,774
-4,774
-4,904
-1,354
-3,274
Cash flows from investing activities
Investments in property, plant and equipment
-42.4
-42.4
-162.934
-1.751
-3.761
Purchases of investments
-9,000
-9,000
-45.537
-
-
Sales/maturities of investments
1,052
1,052
0
-
-
Other investing activities
-
-
45.537
-
-
Net cash used for investing activities
-7,990
-7,990
-162.934
45.651
-3.761
Cash flows from financing activities
Debt repayment
0
0
-740
0
-70.027
Common stock issued
0
0
12,568
4,864
3,484
Dividends paid
0
0
0
0
-
Other financing activities
-
-
-129.115
-34.052
-96.543
Net cash used provided by (used for) financing activities
2,440
2,440
11,598
5,361
3,631
Net change in cash
-10,324
-10,324
6,485
4,053
352.898
Cash at beginning of period
11,061
11,061
4,576
523.136
170.328
Cash at end of period
737.09
737.09
11,061
4,576
523.136
Free cash flow
Operating cash flow
-4,774
-4,774
-4,904
-1,354
-3,274
Capital expenditure
-42.4
-42.4
-162.934
-1.751
-3.761
Free cash flow
-4,816
-4,816
-5,067
-1,356
-3,278