Australia markets closed

Splunk Inc. (SPLK)

NasdaqGS - NasdaqGS Real-time price. Currency in USD
Add to watchlist
87.54+0.51 (+0.59%)
At close: 04:00PM EST
87.25 -0.29 (-0.33%)
After hours: 07:59PM EST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/01/2022
31/01/2021
31/01/2020
31/01/2019
Cash flows from operating activities
Net income
-687,477
-1,339,097
-907,980
-336,668
-275,577
Depreciation & amortisation
97,966
99,145
93,666
67,661
52,430
Deferred income taxes
-345
-579
-3,590
-6,120
-4,064
Stock-based compensation
805,606
794,818
618,655
545,424
441,930
Change in working capital
-85,747
229,223
-233,872
-734,863
-19,408
Accounts receivable
-105,243
-87,491
-153,724
-679,891
-65,469
Accounts payable
-17,184
33,115
-9,082
-5,441
9,240
Other working capital
286,937
108,016
-242,571
-391,344
273,294
Other non-cash items
176,952
342,012
244,333
184,509
105,886
Net cash provided by operating activities
306,331
128,048
-190,862
-287,636
296,454
Cash flows from investing activities
Investments in property, plant and equipment
-19,394
-20,032
-51,709
-103,708
-23,160
Acquisitions, net
0
-80,333
-56,383
-594,870
-394,910
Purchases of investments
-1,033,555
-412,491
-87,135
-1,086,317
-1,109,852
Sales/maturities of investments
406,534
178,124
995,878
1,080,812
754,138
Other investing activities
1,567
980
-3,461
-3,898
-5,494
Net cash used for investing activities
-644,848
-333,752
797,190
-707,981
-779,278
Cash flows from financing activities
Debt repayment
-
0
-668,929
0
-2,522
Common stock repurchased
0
-1,000,000
-
-
-
Other financing activities
-214,895
-200,957
-278,155
-164,160
-337,644
Net cash used provided by (used for) financing activities
-132,935
-136,669
382,882
-100,234
1,813,425
Net change in cash
-471,452
-342,373
992,411
-1,097,512
1,330,218
Cash at beginning of period
1,304,381
1,771,064
778,653
1,876,165
545,947
Cash at end of period
832,929
1,428,691
1,771,064
778,653
1,876,165
Free cash flow
Operating cash flow
306,331
128,048
-190,862
-287,636
296,454
Capital expenditure
-19,394
-20,032
-51,709
-103,708
-23,160
Free cash flow
286,937
108,016
-242,571
-391,344
273,294