Australia markets close in 4 hours 39 minutes

Nestlé S.A. (NSRGY)

Other OTC - Other OTC Delayed price. Currency in USD
Add to watchlist
121.34+0.56 (+0.46%)
At close: 04:00PM EDT
Annual

Cash flow

Currency in CHF. All numbers in thousands
Breakdown
ttm
31/12/2021
31/12/2020
31/12/2019
31/12/2018
Cash flows from operating activities
Net income
16,207,000
16,905,000
12,232,000
12,609,000
10,135,000
Depreciation & amortisation
3,525,000
3,440,000
3,465,000
3,713,000
3,924,000
Stock-based compensation
123,000
130,000
123,000
124,000
140,000
Change in working capital
-1,479,000
-600,000
-385,000
255,000
435,000
Inventory
-
-1,414,000
-1,740,000
-712,000
-450,000
Other working capital
7,331,000
8,523,000
10,013,000
11,639,000
10,928,000
Other non-cash items
619,000
573,000
1,084,000
862,000
705,000
Net cash provided by operating activities
13,130,000
13,864,000
14,377,000
15,850,000
15,398,000
Cash flows from investing activities
Investments in property, plant and equipment
-5,799,000
-5,341,000
-4,364,000
-4,211,000
-4,470,000
Acquisitions, net
-7,546,000
-7,109,000
-4,520,000
-125,000
-9,512,000
Other investing activities
33,000
192,000
232,000
3,273,000
-5,322,000
Net cash used for investing activities
-2,839,000
-3,044,000
-5,667,000
8,356,000
-14,266,000
Net change in cash
496,000
1,757,000
-2,234,000
2,829,000
-3,298,000
Cash at beginning of period
4,868,000
5,235,000
7,469,000
4,640,000
7,938,000
Cash at end of period
5,280,000
6,992,000
5,235,000
7,469,000
4,640,000
Free cash flow
Operating cash flow
13,130,000
13,864,000
14,377,000
15,850,000
15,398,000
Capital expenditure
-5,799,000
-5,341,000
-4,364,000
-4,211,000
-4,470,000
Free cash flow
7,331,000
8,523,000
10,013,000
11,639,000
10,928,000