Australia markets closed

The North West Company Inc. (NNWWF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed price. Currency in USD
Add to watchlist
28.32+0.18 (+0.64%)
At close: 02:30PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/01/2024
31/01/2023
31/01/2022
31/01/2021
31/01/2020
Cash flows from operating activities
Net income
129,391
129,391
122,190
154,802
139,874
-
Depreciation & amortisation
105,276
105,276
98,373
90,950
92,078
-
Deferred income taxes
42,555
42,555
39,633
49,916
48,981
-
Stock-based compensation
-3,206
-3,206
2,453
51
5,015
-
Change in working capital
-23,233
-23,233
-50,905
-2,563
58,975
-
Other working capital
107,016
107,016
65,726
130,065
263,474
-
Other non-cash items
16,309
16,309
14,463
-8,150
19,593
-
Net cash provided by operating activities
230,427
230,427
182,838
224,135
338,718
-
Cash flows from investing activities
Investments in property, plant and equipment
-123,411
-123,411
-117,112
-94,070
-75,244
-
Acquisitions, net
-
-
-
-
-
0
Other investing activities
15,000
15,000
9,800
18,124
5,306
-
Net cash used for investing activities
-107,701
-107,701
-106,802
-75,861
-66,900
-
Cash flows from financing activities
Debt repayment
-20,936
-20,936
-22,349
-103,396
-233,926
-
Common stock issued
1,965
1,965
1,898
845
909
-
Common stock repurchased
-5,000
-5,000
-7,817
-28,064
-6,014
-
Dividends paid
-73,533
-73,533
-71,805
-70,420
-67,276
-
Other financing activities
-2,593
-2,593
-2,521
-
-2,214
-3,427
Net cash used provided by (used for) financing activities
-128,270
-128,270
-68,298
-170,196
-227,060
-
Net change in cash
-5,450
-5,450
9,383
-22,110
43,349
-
Cash at beginning of period
58,809
58,809
49,426
71,536
28,187
-
Cash at end of period
53,359
53,359
58,809
49,426
71,536
-
Free cash flow
Operating cash flow
230,427
230,427
182,838
224,135
338,718
-
Capital expenditure
-123,411
-123,411
-117,112
-94,070
-75,244
-
Free cash flow
107,016
107,016
65,726
130,065
263,474
-