MS - Morgan Stanley

NYSE - NYSE Delayed price. Currency in USD
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
11,029,000
11,029,000
15,034,000
10,996,000
9,042,000
Depreciation & amortisation
3,998,000
3,998,000
4,216,000
3,769,000
2,643,000
Deferred income taxes
-849,000
-849,000
4,000
-250,000
165,000
Stock-based compensation
1,875,000
1,875,000
2,085,000
1,312,000
1,153,000
Change in working capital
-23,498,000
-23,498,000
12,689,000
-42,277,000
27,608,000
Accounts receivable
14,664,000
14,664,000
774,000
-29,774,000
233,000
Accounts payable
-4,897,000
-4,897,000
7,758,000
10,187,000
19,942,000
Other working capital
-9,475,000
-9,475,000
31,663,000
-26,675,000
38,947,000
Other non-cash items
618,000
618,000
-147,000
274,000
-195,000
Net cash provided by operating activities
-6,397,000
-6,397,000
33,971,000
-25,231,000
40,773,000
Cash flows from investing activities
Investments in property, plant and equipment
-3,078,000
-3,078,000
-2,308,000
-1,444,000
-1,826,000
Acquisitions, net
0
0
-2,648,000
-
-
Purchases of investments
-29,833,000
-29,833,000
-69,571,000
-59,777,000
-42,586,000
Sales/maturities of investments
45,278,000
45,278,000
61,568,000
38,267,000
29,163,000
Other investing activities
-347,000
-347,000
-832,000
-802,000
-953,000
Net cash used for investing activities
-11,632,000
-11,632,000
-49,897,000
-37,898,000
-33,561,000
Cash flows from financing activities
Debt repayment
-34,898,000
-34,898,000
-70,124,000
-50,484,000
-40,548,000
Common stock repurchased
-10,871,000
-10,871,000
-12,075,000
-1,890,000
-5,954,000
Dividends paid
-5,401,000
-5,401,000
-4,171,000
-2,739,000
-2,627,000
Other financing activities
-1,229,000
-1,229,000
-528,000
2,754,000
3,548,000
Net cash used provided by (used for) financing activities
22,714,000
22,714,000
41,547,000
83,784,000
-11,966,000
Net change in cash
402,000
402,000
22,071,000
23,483,000
-5,025,000
Cash at beginning of period
127,725,000
127,725,000
105,654,000
82,171,000
87,196,000
Cash at end of period
128,127,000
128,127,000
127,725,000
105,654,000
82,171,000
Free cash flow
Operating cash flow
-6,397,000
-6,397,000
33,971,000
-25,231,000
40,773,000
Capital expenditure
-3,078,000
-3,078,000
-2,308,000
-1,444,000
-1,826,000
Free cash flow
-9,475,000
-9,475,000
31,663,000
-26,675,000
38,947,000