Australia markets open in 5 hours 44 minutes

MedX Health Corp (MDXHF)

Other OTC - Other OTC Delayed price. Currency in USD
Add to watchlist
0.05000.0000 (0.00%)
As of 02:27PM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-4,581
-4,581
-5,134
-5,324
-3,199
Depreciation & amortisation
51.827
51.827
51.69
51.809
79.451
Stock-based compensation
310.033
310.033
331.751
228.4
345.379
Change in working capital
-129.181
-129.181
1,018
39.043
-258.135
Accounts receivable
-61.249
-61.249
-134.437
-31.295
21.217
Inventory
155.669
155.669
-5.67
0.55
-133.788
Other working capital
-3,422
-3,422
-2,801
-4,533
-2,914
Other non-cash items
2,122
2,122
1,269
738.888
24
Net cash provided by operating activities
-3,422
-3,422
-2,801
-4,517
-2,909
Cash flows from investing activities
Investments in property, plant and equipment
-
-
-
-16.494
-5.5
Net cash used for investing activities
0
0
0
-16.494
-5.5
Cash flows from financing activities
Debt repayment
-94.442
-94.442
-91.309
-121.646
-332.635
Common stock issued
413.142
413.142
0
926.716
2,984
Net cash used provided by (used for) financing activities
3,418
3,418
2,837
4,602
2,940
Net change in cash
-4.311
-4.311
35.725
68.823
26.028
Cash at beginning of period
142.496
142.496
106.771
37.948
11.92
Cash at end of period
138.185
138.185
142.496
106.771
37.948
Free cash flow
Operating cash flow
-3,422
-3,422
-2,801
-4,517
-2,909
Capital expenditure
-
-
-
-16.494
-5.5
Free cash flow
-3,422
-3,422
-2,801
-4,533
-2,914