Australia markets closed

Experian plc (J2B.F)

Frankfurt - Frankfurt Delayed price. Currency in EUR
Add to watchlist
44.20-0.40 (-0.90%)
At close: 08:02AM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/03/2024
31/03/2023
31/03/2022
31/03/2021
Cash flows from operating activities
Net income
1,199,000
1,199,000
770,000
1,165,000
803,000
Depreciation & amortisation
714,000
714,000
674,000
658,000
591,000
Stock-based compensation
132,000
132,000
129,000
149,000
106,000
Change in working capital
-32,000
-32,000
30,000
58,000
-13,000
Other working capital
1,107,000
1,107,000
1,090,000
1,289,000
1,066,000
Other non-cash items
79,000
79,000
154,000
-19,000
109,000
Net cash provided by operating activities
1,747,000
1,747,000
1,717,000
1,797,000
1,488,000
Cash flows from investing activities
Investments in property, plant and equipment
-640,000
-640,000
-627,000
-508,000
-422,000
Acquisitions, net
-462,000
-462,000
-310,000
-737,000
-526,000
Purchases of investments
-11,000
-11,000
-15,000
-32,000
-31,000
Sales/maturities of investments
5,000
5,000
3,000
12,000
24,000
Other investing activities
2,000
2,000
-
-
-
Net cash used for investing activities
-1,099,000
-1,099,000
-948,000
-1,118,000
-827,000
Net change in cash
97,000
97,000
47,000
-8,000
-86,000
Cash at beginning of period
198,000
198,000
176,000
170,000
272,000
Cash at end of period
300,000
300,000
198,000
176,000
170,000
Free cash flow
Operating cash flow
1,747,000
1,747,000
1,717,000
1,797,000
1,488,000
Capital expenditure
-640,000
-640,000
-627,000
-508,000
-422,000
Free cash flow
1,107,000
1,107,000
1,090,000
1,289,000
1,066,000