Australia markets closed

Implanet SA (IM11.BE)

Berlin - Berlin Delayed price. Currency in EUR
Add to watchlist
0.0778+0.0006 (+0.78%)
At close: 08:03AM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-6,676
-6,676
-3,540
-3,088
-3,976
-
Depreciation & amortisation
-1,473
-1,473
-1,447
-1,161
-959
-
Stock-based compensation
-3
-3
145
-215
-23
-
Change in working capital
-1,786
-1,786
-234
671
272
-
Inventory
481
481
0
199
40
-
Other working capital
-2,165
-2,165
-2,972
-3,841
-3,241
-
Other non-cash items
-179
-179
-399
-929
-1,393
-
Net cash provided by operating activities
-1,447
-1,447
-2,404
-3,449
-3,018
-
Cash flows from investing activities
Investments in property, plant and equipment
-718
-718
-568
-392
-223
-
Purchases of investments
-28
-
0
-856
-
-28
Sales/maturities of investments
-
-
-
75
180
569
Other investing activities
-50
-50
-2
2,794
-10
-
Net cash used for investing activities
-768
-768
-570
1,566
-53
-
Net change in cash
-284
-284
-1,337
856
655
-
Cash at beginning of period
531
531
1,868
1,011
356
-
Cash at end of period
248
248
531
1,868
1,011
-
Free cash flow
Operating cash flow
-1,447
-1,447
-2,404
-3,449
-3,018
-
Capital expenditure
-718
-718
-568
-392
-223
-
Free cash flow
-2,165
-2,165
-2,972
-3,841
-3,241
-