Home
Mail
TV
News
Sport
Finance
Lifestyle
Entertainment
Weather
Mobile
Yahoo
Mail
Cost Of Living
Watchlists
My Portfolios
Markets
Money
Work
Technology
Industries
Give Feedback
Australia markets closed
ALL ORDS
7,974.80
-27.70
(-0.35%)
ASX 200
7,724.30
-25.40
(-0.33%)
AUD/USD
0.6618
-0.0020
(-0.30%)
OIL
78.49
-0.13
(-0.17%)
GOLD
2,348.40
+30.40
(+1.31%)
Bitcoin AUD
100,188.38
+116.75
(+0.12%)
Icon PLC (IJF.MU)
Munich - Munich Delayed price. Currency in EUR
Add to watchlist
297.20
0.00
(0.00%)
At close: 08:04AM CEST
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
683,119
612,335
505,304
153,185
327,809
-
Depreciation & amortisation
590,005
585,950
569,513
314,987
66,126
-
Deferred income taxes
-76,725
-85,403
-124,985
-60,616
927
-
Stock-based compensation
54,089
55,667
70,523
133,844
26,271
-
Change in working capital
-24,836
-114,824
-550,222
134,995
108,847
-
Accounts receivable
-70,468
-83,296
-420,695
113,513
-175,040
-
Accounts payable
-
-
-
-
26,488
3,440
Other working capital
1,171,503
1,020,335
421,155
735,392
527,150
-
Other non-cash items
62,793
76,120
74,288
122,169
21,144
-
Net cash provided by operating activities
1,312,603
1,161,027
563,315
829,142
568,035
-
Cash flows from investing activities
Investments in property, plant and equipment
-141,100
-140,692
-142,160
-93,750
-40,885
-
Acquisitions, net
-79,597
-71,766
0
-5,916,925
-50,381
-
Purchases of investments
-20,418
-16,811
-6,094
-4,557
-3,299
-
Sales/maturities of investments
3,139
2,616
2,387
997
47,989
-
Other investing activities
-
-
-
-10,000
-
-
Net cash used for investing activities
-237,976
-226,653
-145,867
-6,024,235
-46,576
-
Cash flows from financing activities
Debt repayment
-1,245,000
-1,265,000
-875,000
-877,780
-350,000
-
Common stock repurchased
-
0
-99,983
0
-175,000
-
Other financing activities
-16
-16
-34
-31,181
-46,536
-
Net cash used provided by (used for) financing activities
-950,678
-844,043
-864,173
5,114,728
-208,333
-
Net change in cash
116,202
89,334
-463,445
-88,092
319,996
-
Cash at beginning of period
279,880
288,768
752,213
840,305
520,309
-
Cash at end of period
403,829
378,102
288,768
752,213
840,305
-
Free cash flow
Operating cash flow
1,312,603
1,161,027
563,315
829,142
568,035
-
Capital expenditure
-141,100
-140,692
-142,160
-93,750
-40,885
-
Free cash flow
1,171,503
1,020,335
421,155
735,392
527,150
-
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.