Australia markets open in 4 hours 45 minutes

Imperial Metals Corporation (III.TO)

Toronto - Toronto Real-time price. Currency in CAD
Add to watchlist
2.2100-0.0500 (-2.21%)
As of 02:28PM EDT. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-78,824
-36,715
-75,975
-26,070
-4,892
-
Deferred income taxes
-28,328
-26,332
-12,716
-5,279
-4,326
-
Stock-based compensation
243
709
189
405
726
-
Change in working capital
3,961
-3,286
-26,626
6,183
-10,302
-
Inventory
-18,596
-8,862
-19,703
-6,376
1,255
-
Accounts payable
18,279
7,098
7,919
13,589
-11,055
-
Other working capital
-200,259
-126,284
-231,261
-87,176
-48,718
-
Other non-cash items
9,440
36,111
13,045
4,628
4,000
-
Net cash provided by operating activities
-58,130
-3,815
-86,757
15,016
24,883
-
Cash flows from investing activities
Investments in property, plant and equipment
-142,129
-122,469
-144,504
-102,192
-73,601
-
Acquisitions, net
-
-
-
-
-3,933
-11,135
Sales/maturities of investments
-
-
-
-
-
1,234
Other investing activities
-7,776
-3,200
-6,038
-741
-5,018
-
Net cash used for investing activities
-127,175
-125,325
-127,816
-102,906
-78,181
-
Cash flows from financing activities
Debt repayment
-46,031
-36,787
-46,644
-38,016
-1,497
-
Common stock issued
40,732
16,618
40,732
60,132
0
-
Net cash used provided by (used for) financing activities
183,029
126,556
208,273
87,214
-1,497
-
Net change in cash
-1,855
-2,605
-5,767
-711
-55,934
-
Cash at beginning of period
45,070
27,541
33,308
34,019
89,953
-
Cash at end of period
42,794
24,936
27,541
33,308
34,019
-
Free cash flow
Operating cash flow
-58,130
-3,815
-86,757
15,016
24,883
-
Capital expenditure
-142,129
-122,469
-144,504
-102,192
-73,601
-
Free cash flow
-200,259
-126,284
-231,261
-87,176
-48,718
-