Australia markets closed

HPQ Silicon Inc. (HPQFF)

Other OTC - Other OTC Delayed price. Currency in USD
Add to watchlist
0.1443-0.0018 (-1.23%)
At close: 02:42PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

Currency in CAD. All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-13,315
-9,084
-6,331
-791.591
Depreciation & amortisation
2,557
2,182
234.021
38.857
Stock-based compensation
93.379
242.07
2,720
0
Change in working capital
5,150
-967.819
-737.732
-36.791
Accounts payable
-
57.307
126.362
265.807
Other working capital
-1,556
-6,118
-6,605
-4,486
Other non-cash items
-767.307
410.4
522.189
376.819
Net cash provided by operating activities
-903.187
-4,879
-2,410
-1,045
Cash flows from investing activities
Investments in property, plant and equipment
-653.14
-1,239
-4,196
-3,440
Purchases of investments
-
-260
0
-
Sales/maturities of investments
-
-
-
0
Other investing activities
50.258
8.559
-
-
Net cash used for investing activities
-1,763
-1,491
-4,196
-3,440
Cash flows from financing activities
Debt repayment
-11.023
-2.539
0
-
Common stock issued
0
3,604
0
3,200
Other financing activities
-
-203.472
-124.147
-36.754
Net cash used provided by (used for) financing activities
1,410
4,824
7,390
6,296
Net change in cash
-1,257
-1,546
784.414
1,811
Cash at beginning of period
1,897
2,673
1,888
77.618
Cash at end of period
640.661
1,144
2,673
1,888
Free cash flow
Operating cash flow
-903.187
-4,879
-2,410
-1,045
Capital expenditure
-653.14
-1,239
-4,196
-3,440
Free cash flow
-1,556
-6,118
-6,605
-4,486