Australia markets closed

Haidilao International Holding Ltd. (HDALF)

Other OTC - Other OTC Delayed price. Currency in USD
Add to watchlist
2.44000.0000 (0.00%)
At close: 02:03PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
3,898,787
1,374,477
-4,163,175
309,271
Depreciation & amortisation
3,398,722
3,806,974
4,548,051
3,033,699
Change in working capital
1,286,604
515,016
-327,979
-703,847
Inventory
-80,535
127,401
-301,720
45,451
Other working capital
8,068,789
5,304,834
-663,182
-3,156,130
Other non-cash items
247,246
393,458
484,998
325,620
Net cash provided by operating activities
8,493,044
6,152,295
3,806,125
2,921,451
Cash flows from investing activities
Investments in property, plant and equipment
-424,255
-847,461
-4,469,307
-6,077,581
Acquisitions, net
-
-20,214
-116,810
-100,035
Purchases of investments
-2,158,773
-1,357,392
-756,566
-327,241
Sales/maturities of investments
828,468
1,216,900
405,399
1,752,580
Other investing activities
-27,348
-20,633
-40,699
-68,805
Net cash used for investing activities
-1,498,937
-756,888
-4,952,514
-4,691,020
Net change in cash
1,408,105
407,861
3,164,436
570,136
Cash at beginning of period
6,327,845
5,766,781
2,682,709
2,221,962
Cash at end of period
7,735,950
6,300,826
5,766,781
2,682,709
Free cash flow
Operating cash flow
8,493,044
6,152,295
3,806,125
2,921,451
Capital expenditure
-424,255
-847,461
-4,469,307
-6,077,581
Free cash flow
8,068,789
5,304,834
-663,182
-3,156,130