Australia markets closed

Gravity Co., Ltd. (GRVY)

NasdaqGM - NasdaqGM Real-time price. Currency in USD
Add to watchlist
71.02+3.34 (+4.93%)
As of 03:18PM EST. Market open.
Annual

Cash flow

Currency in KRW. All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
51,237,000
83,162,000
65,947,000
62,703,000
Depreciation & amortisation
-
7,062,000
6,318,000
4,920,000
Deferred income taxes
-
26,824,000
33,421,000
25,455,000
Change in working capital
-
10,254,000
-2,884,000
-12,951,000
Accounts receivable
-
-38,199,000
5,530,000
-29,116,000
Accounts payable
-
43,900,000
-8,512,000
15,510,000
Other working capital
-
95,483,000
69,972,000
66,160,000
Other non-cash items
-
-4,368,000
-1,482,000
-902,000
Net cash provided by operating activities
-
98,278,000
74,183,000
69,856,000
Cash flows from investing activities
Investments in property, plant and equipment
-
-2,795,000
-4,211,000
-3,696,000
Purchases of investments
-
-19,565,000
-78,289,000
-32,356,000
Sales/maturities of investments
-
5,000
0
0
Net cash used for investing activities
-
-22,340,000
-82,471,000
-36,049,000
Cash flows from financing activities
Debt repayment
-
-3,918,000
-3,648,000
-2,893,000
Other financing activities
-
-
342,000
346,000
Net cash used provided by (used for) financing activities
-
-3,918,000
-3,306,000
-2,547,000
Net change in cash
-
70,772,000
-11,527,000
31,204,000
Cash at beginning of period
-
99,105,000
110,632,000
79,428,000
Cash at end of period
-
169,877,000
99,105,000
110,632,000
Free cash flow
Operating cash flow
-
98,278,000
74,183,000
69,856,000
Capital expenditure
-
-2,795,000
-4,211,000
-3,696,000
Free cash flow
-
95,483,000
69,972,000
66,160,000