G5EN.ST - G5 Entertainment AB (publ)

Stockholm - Stockholm Real-time price. Currency in SEK
Show:
Income statement
Balance sheet
Cash flow
Annual

Income statement

All numbers in thousands
Breakdown
ttm
31/12/2018
31/12/2017
31/12/2016
31/12/2015
Total revenue
1,245,636
1,450,025
1,135,491
516,931
384,369
Cost of revenue
548,943
703,049
577,709
271,069
201,094
Gross profit
696,693
746,976
557,782
245,862
183,275
Operating expenses
Research development
171,247
140,514
83,619
59,232
49,840
Selling general and administrative
456,268
463,296
382,162
148,497
110,850
Total operating expenses
622,459
603,810
465,781
207,729
160,690
Operating income or loss
74,234
143,166
92,001
38,133
22,585
Interest expense
-
-
-
-
-
Total other income/expenses net
-
-
-
-
-
Income before tax
74,637
143,607
101,853
38,038
19,778
Income tax expense
8,192
14,797
12,553
4,833
4,448
Income from continuing operations
66,445
128,810
89,300
33,205
15,330
Net income
66,446
128,811
89,300
33,205
15,330
Net income available to common shareholders
66,446
128,811
89,300
33,205
15,330
Reported EPS
Basic
-
14.34
10.15
3.77
1.74
Diluted
-
14.24
9.73
3.76
1.74
Weighted average shares outstanding
Basic
-
8,984
8,800
8,800
8,800
Diluted
-
9,044
9,183
8,831
8,800
EBITDA
-
239,327
149,946
84,506
52,194