Australia markets open in 4 hours 23 minutes

Formycon AG (FYB.DE)

XETRA - XETRA Delayed price. Currency in EUR
Add to watchlist
56.00+1.30 (+2.38%)
At close: 05:35PM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
75,795
75,795
35,992
-13,290
-6,729
-
Depreciation & amortisation
1,887
1,887
1,862
1,612
915
-
Stock-based compensation
1,624
1,624
535
774
-
-
Change in working capital
-12,819
-12,819
-3,252
-1,745
-533
-
Inventory
104
104
-363
-119
-2,483
-
Other working capital
-31,044
-31,044
-45,637
-14,295
-5,754
-
Other non-cash items
-79,485
-79,485
-54,324
207
134
-
Net cash provided by operating activities
-9,848
-9,848
-18,878
-13,354
-5,104
-
Cash flows from investing activities
Investments in property, plant and equipment
-21,196
-21,196
-26,759
-941
-650
-
Purchases of investments
0
0
-11,419
-2,988
0
-
Net cash used for investing activities
-17,380
-17,380
-37,068
-3,890
-648
-
Net change in cash
17,215
17,215
-15,209
-16,979
19,893
-
Cash at beginning of period
9,820
9,820
25,029
42,009
22,354
-
Cash at end of period
27,035
27,035
9,820
25,029
42,247
-
Free cash flow
Operating cash flow
-9,848
-9,848
-18,878
-13,354
-5,104
-
Capital expenditure
-21,196
-21,196
-26,759
-941
-650
-
Free cash flow
-31,044
-31,044
-45,637
-14,295
-5,754
-