Australia markets close in 2 hours 3 minutes

FedEx Corporation (FDX)

NYSE - NYSE Delayed price. Currency in USD
Add to watchlist
234.89-1.21 (-0.51%)
At close: 04:00PM EDT
234.02 -0.87 (-0.37%)
After hours: 07:59PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/05/2022
31/05/2021
31/05/2020
31/05/2019
Cash flows from operating activities
Net income
3,826,000
3,826,000
5,231,000
1,286,000
540,000
Depreciation & amortisation
3,970,000
3,970,000
3,793,000
3,615,000
3,353,000
Deferred income taxes
2,931,000
2,931,000
2,887,000
-
-233,000
Stock-based compensation
190,000
190,000
200,000
168,000
174,000
Change in working capital
-3,026,000
-3,026,000
-1,675,000
-4,085,000
-2,378,000
Accounts payable
-1,861,000
-1,861,000
71,000
-1,787,000
-571,000
Other working capital
3,069,000
3,069,000
4,251,000
-771,000
123,000
Other non-cash items
-40,000
-40,000
-95,000
2,442,000
-12,000
Net cash provided by operating activities
9,832,000
9,832,000
10,135,000
5,097,000
5,613,000
Cash flows from investing activities
Investments in property, plant and equipment
-6,763,000
-6,763,000
-5,884,000
-5,868,000
-5,490,000
Acquisitions, net
0
0
-228,000
0
-66,000
Purchases of investments
-147,000
-147,000
-
-
-
Other investing activities
94,000
94,000
102,000
22,000
83,000
Net cash used for investing activities
-6,816,000
-6,816,000
-6,010,000
-5,846,000
-5,473,000
Cash flows from financing activities
Debt repayment
-161,000
-161,000
-6,318,000
-2,548,000
-1,436,000
Common stock issued
184,000
184,000
740,000
64,000
101,000
Common stock repurchased
-2,248,000
-2,248,000
0
-3,000
-1,480,000
Dividends paid
-793,000
-793,000
-686,000
-679,000
-683,000
Other financing activities
-1,000
-1,000
-38,000
-9,000
-4,000
Net cash used provided by (used for) financing activities
-3,019,000
-3,019,000
-2,090,000
3,381,000
-1,039,000
Net change in cash
-190,000
-190,000
2,206,000
2,562,000
-946,000
Cash at beginning of period
7,087,000
7,087,000
4,881,000
2,319,000
3,265,000
Cash at end of period
6,897,000
6,897,000
7,087,000
4,881,000
2,319,000
Free cash flow
Operating cash flow
9,832,000
9,832,000
10,135,000
5,097,000
5,613,000
Capital expenditure
-6,763,000
-6,763,000
-5,884,000
-5,868,000
-5,490,000
Free cash flow
3,069,000
3,069,000
4,251,000
-771,000
123,000