Home
Mail
TV
News
Sport
Finance
Lifestyle
Entertainment
Weather
Mobile
Yahoo
Mail
Cost Of Living
Watchlists
My Portfolios
Markets
Money
Work
Technology
Industries
Give Feedback
Australia markets closed
ALL ORDS
8,012.20
-57.90
(-0.72%)
AUD/USD
0.6740
-0.0012
(-0.18%)
ASX 200
7,763.20
-59.10
(-0.76%)
OIL
82.28
-0.88
(-1.06%)
GOLD
2,381.80
-15.90
(-0.66%)
Bitcoin AUD
84,685.95
-588.79
(-0.69%)
Exor N.V. (EXO.AS)
Amsterdam - Amsterdam Delayed price. Currency in EUR
Add to watchlist
97.35
0.00
(0.00%)
As of 12:53PM CEST. Market open.
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
4,194,000
4,194,000
4,227,000
1,717,000
-30,000
-
Depreciation & amortisation
2,050,000
2,050,000
1,853,000
1,728,000
1,689,000
-
Change in working capital
-252,000
-252,000
-727,000
-1,127,000
1,581,000
-
Inventory
-
-
-
-
-
2,195,000
Other working capital
3,436,000
3,436,000
2,470,000
2,217,000
12,408,000
-
Other non-cash items
-2,984,000
-2,984,000
-1,985,000
1,420,000
960,000
-
Net cash provided by operating activities
6,246,000
6,246,000
4,918,000
4,177,000
14,061,000
-
Cash flows from investing activities
Investments in property, plant and equipment
-2,810,000
-2,810,000
-2,448,000
-1,960,000
-1,653,000
-
Acquisitions, net
-4,027,000
-4,027,000
-869,000
-2,928,000
-582,000
-
Purchases of investments
-5,951,000
-5,951,000
-7,650,000
-932,000
-104,000
-
Sales/maturities of investments
1,793,000
1,793,000
-
165,000
267,000
2,368,000
Other investing activities
49,000
49,000
-104,000
-23,935,000
-8,045,000
-
Net cash used for investing activities
-10,946,000
-10,946,000
-4,099,000
-29,590,000
-10,102,000
-
Net change in cash
-2,899,000
-2,899,000
3,088,000
-27,099,000
12,636,000
-
Cash at beginning of period
11,577,000
11,577,000
8,489,000
35,588,000
22,935,000
-
Cash at end of period
8,678,000
8,678,000
11,577,000
7,905,000
35,561,000
-
Free cash flow
Operating cash flow
6,246,000
6,246,000
4,918,000
4,177,000
14,061,000
-
Capital expenditure
-2,810,000
-2,810,000
-2,448,000
-1,960,000
-1,653,000
-
Free cash flow
3,436,000
3,436,000
2,470,000
2,217,000
12,408,000
-
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.