Australia markets closed

Entourage Health Corp. (ETRGF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed price. Currency in USD
Add to watchlist
0.0092-0.0008 (-8.00%)
At close: 01:49PM EDT
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-42,945
-46,168
-123,146
-78,935
-89,607
-
Depreciation & amortisation
449.169
384.093
5,852
6,753
7,003
-
Stock-based compensation
67.648
71.801
481.501
859.846
2,638
-
Change in working capital
10,268
8,758
-10,420
-18,218
-27,247
-
Accounts receivable
1,478
217.522
3,652
-4,576
1,094
-
Inventory
3,153
3,560
-8,233
-11,460
-15,743
-
Accounts payable
-
-
-
-
-
12,088
Other working capital
-5,673
-11,439
-31,863
-30,510
-37,079
-
Other non-cash items
24,842
23,069
23,467
18,785
8,124
-
Net cash provided by operating activities
-4,478
-10,240
-30,166
-30,007
-35,539
-
Cash flows from investing activities
Investments in property, plant and equipment
-1,196
-1,199
-1,697
-502.873
-1,540
-
Purchases of investments
-
-
-
-
-
0
Sales/maturities of investments
-
-
-
0
139.212
520.584
Other investing activities
-
8,860
-
1,991
-
-2,237
Net cash used for investing activities
7,664
7,661
-1,317
1,841
-1,401
-
Cash flows from financing activities
Debt repayment
-10,756
-10,833
-15,206
-9,893
-3,173
-
Common stock issued
-
-
0
15,582
25,000
0
Dividends paid
0
0
0
0
0
-
Other financing activities
-
-2.2
-
-
-
-161.792
Net cash used provided by (used for) financing activities
-11,467
2,658
21,143
24,064
51,261
-
Net change in cash
-8,281
78.375
-10,341
-4,102
14,322
-
Cash at beginning of period
17,651
11,175
21,516
25,618
11,296
-
Cash at end of period
9,370
11,254
11,175
21,516
25,618
-
Free cash flow
Operating cash flow
-4,478
-10,240
-30,166
-30,007
-35,539
-
Capital expenditure
-1,196
-1,199
-1,697
-502.873
-1,540
-
Free cash flow
-5,673
-11,439
-31,863
-30,510
-37,079
-