Australia markets closed

Establishment Labs Holdings Inc. (ESTA)

NasdaqCM - NasdaqCM Real-time price. Currency in USD
Add to watchlist
45.25+3.43 (+8.20%)
At close: 04:00PM EDT
45.60 +0.35 (+0.77%)
After hours: 06:35PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-83,198
-78,502
-75,209
-41,139
-38,121
-
Depreciation & amortisation
5,637
4,883
4,339
4,124
3,711
-
Deferred income taxes
-
-3,706
86
7
-274
-
Stock-based compensation
15,339
14,857
13,358
10,407
5,721
-
Change in working capital
-14,990
-34,129
-21,542
-6,440
12,588
-
Accounts receivable
-10,801
-11,557
-12,333
-6,695
3,805
-
Inventory
-10,792
-42,230
-10,900
-7,644
4,786
-
Accounts payable
4,281
18,957
4,376
4,959
-636
-
Other working capital
-87,212
-113,060
-86,432
-34,261
-16,417
-
Other non-cash items
9,562
9,711
4,496
1,338
1,386
-
Net cash provided by operating activities
-64,965
-88,513
-52,166
-27,532
-12,510
-
Cash flows from investing activities
Investments in property, plant and equipment
-22,247
-24,547
-34,266
-6,729
-3,907
-
Other investing activities
-
-
-525
-434
-1,652
-767
Net cash used for investing activities
-22,247
-24,547
-34,791
-7,163
-5,559
-
Cash flows from financing activities
Debt repayment
-
0
-71,707
-175
-277
-
Common stock issued
49,736
84,538
0
0
63,855
-
Other financing activities
-447
-484
-4
-356
-154
-
Net cash used provided by (used for) financing activities
51,984
86,227
100,255
4,052
64,670
-
Net change in cash
-35,582
-26,320
12,940
-31,108
46,868
-
Cash at beginning of period
90,182
66,355
53,415
84,523
37,655
-
Cash at end of period
54,954
40,035
66,355
53,415
84,523
-
Free cash flow
Operating cash flow
-64,965
-88,513
-52,166
-27,532
-12,510
-
Capital expenditure
-22,247
-24,547
-34,266
-6,729
-3,907
-
Free cash flow
-87,212
-113,060
-86,432
-34,261
-16,417
-