Australia markets closed

Emerita Resources Corp. (EMOTF)

Other OTC - Other OTC Delayed price. Currency in USD
Add to watchlist
0.5150-0.0491 (-8.70%)
At close: 03:02PM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
30/09/2023
30/09/2022
30/09/2021
30/09/2020
Cash flows from operating activities
Net income
-20,083
-21,494
-20,706
-17,231
-1,236
Depreciation & amortisation
36.007
33.212
14.67
4.896
2.171
Stock-based compensation
-
1,596
9,092
13,209
354.445
Change in working capital
-363.371
-1,143
-618.532
-265.662
-19.683
Other working capital
-18,953
-21,156
-12,615
-4,287
-1,551
Other non-cash items
-
-95.61
-
0.987
67.995
Net cash provided by operating activities
-18,870
-21,072
-12,292
-4,282
-1,551
Cash flows from investing activities
Investments in property, plant and equipment
-
-83.433
-323.455
-4.963
-
Acquisitions, net
-
-
-
-
0
Other investing activities
-
21.456
-231.972
-74.262
-
Net cash used for investing activities
-28.602
-61.977
-555.427
-79.225
0
Cash flows from financing activities
Debt repayment
-
-
0
-340
-163.131
Common stock issued
-
11,000
0
28,176
2,350
Other financing activities
-
-803.582
-
-2,074
-106.758
Net cash used provided by (used for) financing activities
10,196
10,807
6,179
30,360
2,259
Net change in cash
-8,706
-10,350
-6,668
25,999
708.282
Cash at beginning of period
13,791
20,110
26,777
778.065
69.783
Cash at end of period
5,089
9,760
20,110
26,777
778.065
Free cash flow
Operating cash flow
-18,870
-21,072
-12,292
-4,282
-1,551
Capital expenditure
-
-83.433
-323.455
-4.963
-
Free cash flow
-18,953
-21,156
-12,615
-4,287
-1,551