Australia markets closed

Dell Technologies Inc. (DELL)

NYSE - NYSE Delayed price. Currency in USD
Add to watchlist
134.98-0.04 (-0.03%)
At close: 04:00PM EDT
134.98 0.00 (0.00%)
After hours: 05:57PM EDT
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/01/2024
31/01/2023
31/01/2022
31/01/2021
Cash flows from operating activities
Net income
3,211,000
3,211,000
2,442,000
5,563,000
3,250,000
Depreciation & amortisation
3,303,000
3,303,000
3,156,000
4,551,000
5,390,000
Deferred income taxes
-91,000
-91,000
-717,000
-365,000
-399,000
Stock-based compensation
878,000
878,000
931,000
1,622,000
1,609,000
Change in working capital
782,000
782,000
-3,188,000
1,922,000
1,390,000
Accounts receivable
2,977,000
2,977,000
113,000
-2,193,000
-396,000
Inventory
975,000
975,000
875,000
-2,514,000
-243,000
Accounts payable
-335,000
-335,000
-8,546,000
5,742,000
1,598,000
Other working capital
5,920,000
5,920,000
562,000
7,511,000
9,325,000
Other non-cash items
609,000
609,000
961,000
-3,130,000
-88,000
Net cash provided by operating activities
8,676,000
8,676,000
3,565,000
10,307,000
11,407,000
Cash flows from investing activities
Investments in property, plant and equipment
-2,756,000
-2,756,000
-3,003,000
-2,796,000
-2,082,000
Acquisitions, net
-126,000
-126,000
-70,000
-16,000
-424,000
Purchases of investments
-172,000
-172,000
-108,000
-414,000
-338,000
Sales/maturities of investments
226,000
226,000
116,000
513,000
169,000
Other investing activities
45,000
45,000
41,000
62,000
28,000
Net cash used for investing activities
-2,783,000
-2,783,000
-3,024,000
1,306,000
-460,000
Cash flows from financing activities
Debt repayment
-11,246,000
-11,246,000
-9,825,000
-26,723,000
-20,919,000
Common stock issued
10,000
10,000
5,000
334,000
452,000
Common stock repurchased
-2,452,000
-2,452,000
-3,281,000
-1,838,000
-1,604,000
Dividends paid
-1,072,000
-1,072,000
-964,000
0
0
Other financing activities
-109,000
-109,000
-39,000
-8,807,000
-270,000
Net cash used provided by (used for) financing activities
-7,094,000
-7,094,000
-1,625,000
-16,609,000
-5,950,000
Net change in cash
-1,387,000
-1,387,000
-1,188,000
-5,102,000
5,033,000
Cash at beginning of period
8,894,000
8,894,000
10,082,000
15,184,000
10,151,000
Cash at end of period
7,507,000
7,507,000
8,894,000
10,082,000
15,184,000
Free cash flow
Operating cash flow
8,676,000
8,676,000
3,565,000
10,307,000
11,407,000
Capital expenditure
-2,756,000
-2,756,000
-3,003,000
-2,796,000
-2,082,000
Free cash flow
5,920,000
5,920,000
562,000
7,511,000
9,325,000