Australia markets closed

Ceapro Inc. (CRPOF)

Other OTC - Other OTC Delayed price. Currency in USD
Add to watchlist
0.18450.0000 (0.00%)
At close: 11:51AM EDT
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-2,810
4,398
3,365
1,856
Depreciation & amortisation
1,954
1,911
1,881
1,841
Deferred income taxes
-759.023
1,379
-282.849
0
Stock-based compensation
254.046
89.648
17.906
136.796
Change in working capital
336.34
-1,141
-1,477
596.357
Accounts receivable
1,928
-727.458
-73.119
1,640
Inventory
-2,090
-1,433
-1,114
-541.074
Other working capital
-1,294
6,296
2,802
3,834
Other non-cash items
131.269
129.967
151.891
176.271
Net cash provided by operating activities
-1,025
6,637
3,510
4,453
Cash flows from investing activities
Investments in property, plant and equipment
-269.689
-341.067
-708.903
-619.044
Other investing activities
74.773
-47.754
-86.8
134.554
Net cash used for investing activities
-194.916
-388.821
-790.703
-484.137
Cash flows from financing activities
Debt repayment
-357.374
-299.109
-334.542
-461.945
Net cash used provided by (used for) financing activities
-334.824
-217.819
-307.817
-457.048
Net change in cash
-1,554
6,030
2,412
3,512
Cash at beginning of period
12,910
7,781
5,369
1,857
Cash at end of period
11,356
13,811
7,781
5,369
Free cash flow
Operating cash flow
-1,025
6,637
3,510
4,453
Capital expenditure
-269.689
-341.067
-708.903
-619.044
Free cash flow
-1,294
6,296
2,802
3,834