Australia markets closed

China Overseas Land & Investment Ltd (CPP.MU)

Munich - Munich Delayed price. Currency in EUR
Add to watchlist
1.80000.0000 (0.00%)
As of 08:08AM CEST. Market open.
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
25,609,837
25,609,837
23,264,747
40,155,361
43,903,954
-
Depreciation & amortisation
405,104
405,104
667,214
407,935
370,848
-
Stock-based compensation
0
0
-128,840
116,009
20,963
-
Change in working capital
15,525,737
15,525,737
-22,933,057
-8,545,447
-20,905,830
-
Inventory
15,404,359
15,404,359
-7,623,190
-1,010,504
-64,705,320
-
Other working capital
35,074,536
35,074,536
-11,167,597
22,338,606
10,887,937
-
Other non-cash items
-1,657,735
-1,657,735
-3,746,540
-1,091,134
-934,258
-
Net cash provided by operating activities
35,279,337
35,279,337
-10,518,405
22,564,735
11,200,592
-
Cash flows from investing activities
Investments in property, plant and equipment
-204,801
-204,801
-649,192
-226,129
-312,655
-
Acquisitions, net
-942,723
-942,723
-7,522,449
-2,196,071
-272,187
-
Purchases of investments
0
0
-97,945
-120,228
0
-
Other investing activities
-
-
62,490
249,675
-262,485
278,545
Net cash used for investing activities
-4,771,356
-4,771,356
-8,139,819
-14,465,394
-4,043,530
-
Net change in cash
-4,510,308
-4,510,308
-20,730,752
22,524,955
15,192,255
-
Cash at beginning of period
109,709,019
109,709,019
129,861,401
107,664,125
92,894,556
-
Cash at end of period
105,344,021
105,344,021
109,709,019
129,861,401
107,664,125
-
Free cash flow
Operating cash flow
35,279,337
35,279,337
-10,518,405
22,564,735
11,200,592
-
Capital expenditure
-204,801
-204,801
-649,192
-226,129
-312,655
-
Free cash flow
35,074,536
35,074,536
-11,167,597
22,338,606
10,887,937
-