Home
Mail
TV
News
Sport
Finance
Lifestyle
Entertainment
Weather
Mobile
Yahoo
Mail
Cost Of Living
Watchlists
My Portfolios
Markets
Money
Work
Technology
Industries
Give Feedback
Australia markets close in 18 minutes
ALL ORDS
7,971.10
-21.20
(-0.27%)
ASX 200
7,730.60
-20.10
(-0.26%)
AUD/USD
0.6647
-0.0012
(-0.19%)
OIL
83.50
+0.12
(+0.14%)
GOLD
2,339.10
+0.20
(+0.01%)
Bitcoin AUD
94,739.88
-583.05
(-0.61%)
Boat Rocker Media Inc. (BRMI.TO)
Toronto - Toronto Real-time price. Currency in CAD
Add to watchlist
1.0200
+0.2300
(+29.11%)
At close: 03:59PM EDT
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-24,872
-32,113
-7,506
-20,656
-48,744
-
Depreciation & amortisation
14,048
14,478
19,801
18,561
18,566
-
Deferred income taxes
7,223
7,109
5,456
6,153
1,884
-
Stock-based compensation
3,593
3,437
1,089
4,594
5,449
-
Change in working capital
-37,433
-61,668
48,077
-188,759
96,179
-
Accounts receivable
31,610
31,078
-602
-74,639
-7,291
-
Accounts payable
58,879
43,045
-5,606
36,781
2,055
-
Other working capital
113,218
66,399
-75,314
-19,580
-38,192
-
Other non-cash items
-118,414
-166,902
-235,340
-165,299
-168,738
-
Net cash provided by operating activities
114,344
67,729
-74,131
-16,875
-36,525
-
Cash flows from investing activities
Investments in property, plant and equipment
-1,126
-1,330
-1,183
-2,705
-1,667
-
Acquisitions, net
-
-
-
-
0
-51,342
Purchases of investments
-617
-787
-678
-1,962
0
-
Other investing activities
-
-
-29
-1,000
-1,564
-33,640
Net cash used for investing activities
-1,526
-2,117
-1,890
-5,667
-1,473
-
Cash flows from financing activities
Debt repayment
-7,652
-7,683
-7,718
-98,883
-13,104
-
Common stock issued
-
-
0
161,694
0
-
Common stock repurchased
-
0
-35
0
-
-
Dividends paid
-
-
-
-
-
0
Other financing activities
-77,236
-70,427
75,834
-30,017
25,299
-
Net cash used provided by (used for) financing activities
-84,888
-78,110
68,081
47,794
50,201
-
Net change in cash
27,723
-13,253
-11,156
25,196
12,486
-
Cash at beginning of period
70,499
85,794
96,950
71,754
59,268
-
Cash at end of period
98,429
72,541
85,794
96,950
71,754
-
Free cash flow
Operating cash flow
114,344
67,729
-74,131
-16,875
-36,525
-
Capital expenditure
-1,126
-1,330
-1,183
-2,705
-1,667
-
Free cash flow
113,218
66,399
-75,314
-19,580
-38,192
-
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.