Australia markets close in 5 hours 46 minutes

DiDi Global Inc (92S.HA)

Hanover - Hanover Delayed price. Currency in EUR
Add to watchlist
3.3200+0.0800 (+2.47%)
At close: 09:59AM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-49,343,664
-49,343,664
-10,514,498
-9,728,459
Depreciation & amortisation
6,045,283
6,045,283
5,269,089
4,011,688
Deferred income taxes
-391,477
-391,477
-473,704
-493,243
Stock-based compensation
24,654,583
24,654,583
3,413,292
3,140,016
Change in working capital
-1,768,668
-1,768,668
3,612,761
493,082
Accounts receivable
-713,034
-713,034
-477,036
-1,182,810
Accounts payable
-1,080,270
-1,080,270
1,225,952
249,902
Other working capital
-20,034,051
-20,034,051
-4,661,475
-807,838
Other non-cash items
378,678
378,678
52,759
582,379
Net cash provided by operating activities
-13,413,860
-13,413,860
1,137,622
1,444,650
Cash flows from investing activities
Investments in property, plant and equipment
-6,620,191
-6,620,191
-5,799,097
-2,252,488
Acquisitions, net
-593,334
-593,334
0
0
Purchases of investments
-36,466,683
-36,466,683
-72,219,366
-58,135,860
Sales/maturities of investments
41,248,830
41,248,830
77,807,896
54,003,403
Other investing activities
3,388,803
3,388,803
-1,744,706
229,697
Net cash used for investing activities
1,144,684
1,144,684
-1,946,323
-6,150,778
Cash flows from financing activities
Debt repayment
-7,235,716
-7,235,716
-976,886
-2,053,143
Common stock issued
28,033,106
28,033,106
-
0
Common stock repurchased
-206,169
-206,169
-12,389
-199,655
Other financing activities
6,728,440
6,728,440
3,254,048
144,800
Net cash used provided by (used for) financing activities
35,191,482
35,191,482
9,274,050
2,951,762
Net change in cash
22,350,333
22,350,333
7,950,915
-1,243,542
Cash at beginning of period
19,372,084
19,372,084
12,790,790
14,462,888
Cash at end of period
43,429,717
43,429,717
19,372,084
12,790,790
Free cash flow
Operating cash flow
-13,413,860
-13,413,860
1,137,622
1,444,650
Capital expenditure
-6,620,191
-6,620,191
-5,799,097
-2,252,488
Free cash flow
-20,034,051
-20,034,051
-4,661,475
-807,838