Australia markets open in 6 hours 30 minutes

Victory Square Technologies Inc (6F6.MU)

Munich - Munich Delayed price. Currency in EUR
Add to watchlist
0.0756+0.0006 (+0.80%)
As of 08:07AM CEST. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-13,660
-14,155
-24,190
-13,854
19,915
-
Depreciation & amortisation
2,165
2,832
2,921
2,595
801.773
-
Deferred income taxes
-329.055
-356.563
-324.095
-99.03
0
-
Stock-based compensation
1,825
1,620
1,044
2,794
0
-
Change in working capital
2,111
1,775
1,791
12.134
-578.591
-
Accounts receivable
49.936
-9.487
193.461
-217.058
-120.757
-
Inventory
0.822
0.518
-417.9
-144.018
0
-
Accounts payable
369.751
731.448
399.27
85.309
142.39
-
Other working capital
-3,573
-3,388
-4,172
-8,856
-3,261
-
Other non-cash items
1,451
1,554
5,121
1,260
2.804
-
Net cash provided by operating activities
-3,178
-3,176
-3,607
-8,570
-3,258
-
Cash flows from investing activities
Investments in property, plant and equipment
-
-211.871
-564.373
-286.499
-2.412
-
Acquisitions, net
-
-13.43
-200
0
-
0
Purchases of investments
-
-
0
-384.5
-200.3
-2,884
Sales/maturities of investments
-
362.5
107.268
3,367
777.344
-
Other investing activities
1,414
1,338
-349.442
-
104.042
41.238
Net cash used for investing activities
1,369
1,476
-808.3
-3,506
707.015
-
Cash flows from financing activities
Debt repayment
-49.277
-83.682
-295.609
-92.787
-227.273
-
Common stock issued
-
0
2,194
2,195
2,170
-
Common stock repurchased
-
-
0
-270.543
0
-
Dividends paid
-
0
0
-
-
-
Other financing activities
-20.356
-70.972
-356.341
-82.991
-915.891
-
Net cash used provided by (used for) financing activities
180.367
95.346
3,867
4,755
6,851
-
Net change in cash
-1,614
-1,634
-539.559
-175.377
4,423
-
Cash at beginning of period
3,197
3,837
4,376
4,552
128.593
-
Cash at end of period
1,568
2,202
3,837
4,376
4,552
-
Free cash flow
Operating cash flow
-3,178
-3,176
-3,607
-8,570
-3,258
-
Capital expenditure
-
-211.871
-564.373
-286.499
-2.412
-
Free cash flow
-3,573
-3,388
-4,172
-8,856
-3,261
-