Australia markets closed

EMX Royalty Corporation (6E9.F)

Frankfurt - Frankfurt Delayed price. Currency in EUR
Add to watchlist
1.7550-0.0200 (-1.13%)
As of 08:01AM CEST. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-4,633
-4,633
3,349
-23,731
-4,711
Depreciation & amortisation
-
-
147
81
49.4056
Deferred income taxes
-282
-282
4,175
-3,110
1,657
Stock-based compensation
2,068
2,068
3,429
3,624
2,183
Change in working capital
4,598
4,598
-3,215
316
-10.1948
Accounts receivable
4,784
4,784
-3,726
1,455
-1,563
Other working capital
6,890
6,890
15,304
-42,055
-11,172
Other non-cash items
4,065
4,065
-1,733
-929
-3,636
Net cash provided by operating activities
7,059
7,059
16,487
-8,062
-7,027
Cash flows from investing activities
Investments in property, plant and equipment
-169
-169
-1,183
-33,993
-4,145
Acquisitions, net
0.358
-3,517
-25,742
-38,150
0
Purchases of investments
-
-
-1,912
-1,289
0
Sales/maturities of investments
1.98
5,100
473
507
763.8257
Other investing activities
-73
-73
2,906
-2,013
-3,133
Net cash used for investing activities
8,827
8,827
-19,977
-72,839
-6,120
Cash flows from financing activities
Debt repayment
-13,142
-13,142
-11,486
-1,171
0
Common stock issued
0
0
10,000
17,241
0
Other financing activities
-60
-60
-77
-858
-
Net cash used provided by (used for) financing activities
-12,117
-12,117
-526
59,529
1,691
Net change in cash
3,839
3,839
-4,595
-21,280
-12,999
Cash at beginning of period
16,838
16,838
21,433
41,141
54,106
Cash at end of period
20,677
20,677
16,838
19,861
41,107
Free cash flow
Operating cash flow
7,059
7,059
16,487
-8,062
-7,027
Capital expenditure
-169
-169
-1,183
-33,993
-4,145
Free cash flow
6,890
6,890
15,304
-42,055
-11,172