Home
Mail
TV
News
Sport
Finance
Lifestyle
Entertainment
Weather
Mobile
Yahoo
Mail
Cost Of Living
Watchlists
My Portfolios
Markets
Money
Work
Technology
Industries
Give Feedback
Australia markets closed
ALL ORDS
7,943.60
-31.20
(-0.39%)
AUD/USD
0.6597
-0.0021
(-0.31%)
ASX 200
7,700.30
-24.00
(-0.31%)
OIL
78.64
+0.19
(+0.24%)
GOLD
2,334.30
-14.80
(-0.63%)
Bitcoin AUD
99,779.97
-1,058.48
(-1.05%)
Wajax Corporation (5WJ.F)
Frankfurt - Frankfurt Delayed price. Currency in EUR
Add to watchlist
17.40
-0.10
(-0.57%)
As of 08:05AM CEST. Market open.
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
78,227
80,990
72,408
53,248
31,653
-
Depreciation & amortisation
59,722
58,571
55,483
55,394
52,410
-
Deferred income taxes
27,412
28,654
24,104
19,920
11,940
-
Stock-based compensation
9,950
9,448
5,435
6,863
4,482
-
Change in working capital
-153,484
-200,565
-64,975
83,426
30,752
-
Accounts receivable
17,201
3,699
-79,968
8,502
31,900
-
Inventory
-160,266
-166,023
-72,875
-15,616
58,636
-
Other working capital
-36,211
-98,851
59,116
182,806
108,116
-
Other non-cash items
13,090
9,420
7,137
13,671
20,435
-
Net cash provided by operating activities
-26,775
-89,005
69,132
190,145
118,807
-
Cash flows from investing activities
Investments in property, plant and equipment
-9,436
-9,846
-10,016
-7,339
-10,691
-
Acquisitions, net
-
-21,000
-9,070
-75,411
-17,931
-
Other investing activities
5,586
5,115
3,827
2,590
1,085
-
Net cash used for investing activities
-23,119
-24,627
-14,346
-62,584
-17,642
-
Cash flows from financing activities
Debt repayment
-35,977
-35,450
-31,960
-101,887
-77,311
-
Common stock issued
-
-
-
-
-
0
Common stock repurchased
-980
-2,000
-800
0
-
-
Dividends paid
-28,445
-26,662
-21,410
-21,064
-20,027
-
Other financing activities
-2,336
-2,029
-789
-1,247
-382
-
Net cash used provided by (used for) financing activities
70,916
117,465
-70,004
-124,198
-97,720
-
Net change in cash
21,022
3,833
-15,218
3,363
3,445
-
Cash at beginning of period
-18,980
-5,230
9,988
6,625
3,180
-
Cash at end of period
2,042
-1,397
-5,230
9,988
6,625
-
Free cash flow
Operating cash flow
-26,775
-89,005
69,132
190,145
118,807
-
Capital expenditure
-9,436
-9,846
-10,016
-7,339
-10,691
-
Free cash flow
-36,211
-98,851
59,116
182,806
108,116
-
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.