Australia markets closed

Silk Road Medical, Inc (2OW.SG)

Stuttgart - Stuttgart Delayed price. Currency in EUR
Add to watchlist
18.10+0.40 (+2.26%)
At close: 07:26PM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-55,743
-55,743
-55,010
-49,811
-47,365
Depreciation & amortisation
3,792
3,792
3,168
1,919
1,391
Stock-based compensation
38,893
38,893
25,023
14,612
7,226
Change in working capital
-13,913
-13,913
-6,026
-6,482
-1,374
Accounts receivable
-5,610
-5,610
-6,172
-2,769
-437
Inventory
-10,781
-10,781
-1,447
-5,563
-2,161
Accounts payable
3,063
3,063
967
-1,159
592
Other working capital
-33,521
-33,521
-37,586
-43,693
-42,910
Other non-cash items
1,051
1,051
1,255
158
307
Net cash provided by operating activities
-32,014
-32,014
-32,581
-38,935
-42,068
Cash flows from investing activities
Investments in property, plant and equipment
-1,507
-1,507
-5,005
-4,758
-842
Purchases of investments
-174,969
-174,969
-168,163
0
-79,906
Sales/maturities of investments
169,300
169,300
11,100
77,400
71,355
Net cash used for investing activities
-7,176
-7,176
-162,068
72,644
-9,393
Cash flows from financing activities
Debt repayment
0
0
-49,000
0
-40,000
Common stock issued
3,887
3,887
114,788
6,946
75,736
Other financing activities
-
-
-
32
-2,496
Net cash used provided by (used for) financing activities
3,887
3,887
139,699
6,978
81,746
Net change in cash
-35,303
-35,303
-54,950
40,687
30,285
Cash at beginning of period
55,513
55,513
110,463
69,776
39,491
Cash at end of period
20,210
20,210
55,513
110,463
69,776
Free cash flow
Operating cash flow
-32,014
-32,014
-32,581
-38,935
-42,068
Capital expenditure
-1,507
-1,507
-5,005
-4,758
-842
Free cash flow
-33,521
-33,521
-37,586
-43,693
-42,910