Australia markets closed

Phoenix New Media Ltd (1PX.BE)

Berlin - Berlin Delayed price. Currency in EUR
Add to watchlist
1.7100-0.0200 (-1.16%)
As of 08:03AM CEST. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
-186,634
-109,652
-205,701
380,369
Depreciation & amortisation
-
54,748
66,052
78,911
Deferred income taxes
-
1,817
-5,322
-13,179
Stock-based compensation
-
7,881
9,582
9,383
Change in working capital
-
-275,763
-117,145
-139,109
Accounts receivable
-
47,538
33,161
-149,780
Accounts payable
-
-35,282
-9,083
-27,719
Other working capital
-
-346,369
-159,655
-115,199
Other non-cash items
-
-
-
62,366
Net cash provided by operating activities
-
-312,411
-142,822
-103,109
Cash flows from investing activities
Investments in property, plant and equipment
-
-33,958
-16,833
-12,090
Acquisitions, net
-
-9,000
-14,000
-82,000
Purchases of investments
-
-2,876,710
-5,839,637
-6,456,943
Sales/maturities of investments
-
3,139,583
5,810,436
7,100,366
Other investing activities
-
-
-
-68,867
Net cash used for investing activities
-
228,699
-42,653
746,219
Cash flows from financing activities
Debt repayment
-
0
0
-7,630
Dividends paid
-
0
-3,540
-645,244
Other financing activities
-
-
-
1,600
Net cash used provided by (used for) financing activities
-
0
-3,540
-639,662
Net change in cash
-
-99,561
-184,237
-35,115
Cash at beginning of period
-
204,598
388,835
377,110
Cash at end of period
-
105,037
204,598
388,835
Free cash flow
Operating cash flow
-
-312,411
-142,822
-103,109
Capital expenditure
-
-33,958
-16,833
-12,090
Free cash flow
-
-346,369
-159,655
-115,199