Australia markets closed

Blueberries Medical Corp (1OA.SG)

Stuttgart - Stuttgart Delayed price. Currency in EUR
Add to watchlist
0.00500.0000 (0.00%)
At close: 03:35PM CEST
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
-1,453
-1,635
-1,468
-5,147
-4,940
-
Depreciation & amortisation
162.639
149.743
296.325
828.375
713.741
-
Stock-based compensation
106.41
111.45
133.395
-339.563
805.914
-
Change in working capital
-194.295
-348.465
-82.756
-371.433
183.451
-
Accounts receivable
-
-
-19.74
-
-
-
Inventory
-
-
-12.311
0
8.501
-9.461
Accounts payable
-
-
-30.172
-434.149
220.341
562.994
Other working capital
-1,107
-1,355
-1,469
-1,729
-3,257
-
Other non-cash items
164.781
263.84
230.699
291.958
191.912
-
Net cash provided by operating activities
-1,087
-1,333
-1,469
-1,680
-2,390
-
Cash flows from investing activities
Investments in property, plant and equipment
-
-22.353
-
-48.772
-866.687
-4,534
Acquisitions, net
-
-
-
-
0
-34.258
Other investing activities
-
-
-
-
-
-389.64
Net cash used for investing activities
385.751
382.917
101.939
-48.772
-611.041
-
Cash flows from financing activities
Debt repayment
-1,424
-1,442
-120.825
-138.186
-204.076
-
Common stock issued
-
1,981
1,467
2,838
0
-
Other financing activities
-
-
-
-
988
-
Net cash used provided by (used for) financing activities
556.979
539.095
1,346
2,766
783.924
-
Net change in cash
-144.314
-410.528
-20.357
1,037
-2,217
-
Cash at beginning of period
907.273
1,413
1,343
306.507
2,666
-
Cash at end of period
762.959
818.158
1,413
1,343
306.507
-
Free cash flow
Operating cash flow
-1,087
-1,333
-1,469
-1,680
-2,390
-
Capital expenditure
-
-22.353
-
-48.772
-866.687
-4,534
Free cash flow
-1,107
-1,355
-1,469
-1,729
-3,257
-