Australia markets closed

Grammer AG (0OQX.IL)

IOB - IOB Delayed price. Currency in EUR
Add to watchlist
19.30+1.05 (+5.75%)
As of 12:14PM BST. Market open.
Show:
Income statement
Balance sheet
Annual

Cash flow

All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
Cash flows from operating activities
Net income
2,511
2,511
-77,768
1,853
-63,883
Depreciation & amortisation
81,765
81,765
162,421
84,219
87,824
Change in working capital
12,572
12,572
-11,774
-64,592
-34,860
Inventory
11,179
11,179
-1,249
-42,603
37,259
Other working capital
47,959
47,959
27,273
-13,216
-41,952
Other non-cash items
44,788
44,788
28,634
64,366
55,906
Net cash provided by operating activities
132,412
132,412
106,721
71,283
31,064
Cash flows from investing activities
Investments in property, plant and equipment
-84,453
-84,453
-79,448
-84,499
-73,016
Acquisitions, net
-
-
0
-1,712
0
Purchases of investments
-8,922
-8,922
-7
-117
-12
Sales/maturities of investments
2,781
2,781
897
1,184
1,893
Other investing activities
-1,455
-1,455
-1,196
-315
-1,254
Net cash used for investing activities
-84,260
-84,260
-75,439
-76,844
-67,337
Net change in cash
10,719
10,719
-10,658
-10,391
-74,370
Cash at beginning of period
35,549
35,549
44,357
55,372
123,654
Cash at end of period
51,451
51,451
35,549
44,357
55,372
Free cash flow
Operating cash flow
132,412
132,412
106,721
71,283
31,064
Capital expenditure
-84,453
-84,453
-79,448
-84,499
-73,016
Free cash flow
47,959
47,959
27,273
-13,216
-41,952