Home
Mail
TV
News
Sport
Finance
Lifestyle
Entertainment
Weather
Mobile
Yahoo
Mail
Cost Of Living
Watchlists
My Portfolios
Markets
Money
Work
Technology
Industries
Give Feedback
Australia markets closed
ALL ORDS
7,974.80
-27.70
(-0.35%)
ASX 200
7,724.30
-25.40
(-0.33%)
AUD/USD
0.6618
-0.0020
(-0.30%)
OIL
78.49
-0.13
(-0.17%)
GOLD
2,348.40
+30.40
(+1.31%)
Bitcoin AUD
100,225.42
-1,193.07
(-1.18%)
Orion S.A. (0OE.F)
Frankfurt - Frankfurt Delayed price. Currency in EUR
Add to watchlist
21.80
0.00
(0.00%)
At close: 08:05AM CEST
Summary
Chart
Statistics
Historical data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income statement
Balance sheet
Cash flow
Annual
Quarterly
Cash flow
Currency in USD.
All numbers in thousands
Breakdown
ttm
31/12/2023
31/12/2022
31/12/2021
31/12/2020
31/12/2019
Cash flows from operating activities
Net income
87,900
103,500
106,200
134,700
18,200
-
Depreciation & amortisation
116,200
113,000
105,700
104,100
96,600
-
Deferred income taxes
900
6,300
7,200
20,300
-12,200
-
Stock-based compensation
16,800
15,400
7,700
5,200
4,400
-
Change in working capital
48,100
108,100
-139,000
-114,700
11,100
-
Accounts receivable
62,600
131,200
-95,600
-67,600
-16,500
-
Inventory
-9,900
-7,700
-60,100
-94,900
30,000
-
Accounts payable
4,400
1,600
9,200
65,000
-18,700
-
Other working capital
94,800
173,100
-151,800
-69,500
-19,600
-
Other non-cash items
3,300
3,500
1,600
2,300
2,200
-
Net cash provided by operating activities
270,200
345,900
81,000
145,200
125,300
-
Cash flows from investing activities
Investments in property, plant and equipment
-175,400
-172,800
-232,800
-214,700
-144,900
-
Acquisitions, net
-
-
-
-
0
0
Net cash used for investing activities
-175,400
-172,800
-232,800
-214,700
-144,900
-
Cash flows from financing activities
Debt repayment
-3,000
-3,000
-3,000
-213,000
-8,200
-
Common stock repurchased
-36,300
-65,600
-4,300
0
0
-
Dividends paid
-4,800
-4,900
-5,000
0
-12,000
-
Other financing activities
-94,300
-136,200
113,800
72,900
33,700
-
Net cash used provided by (used for) financing activities
-127,600
-197,100
149,300
73,300
13,500
-
Net change in cash
-32,800
-24,000
-2,500
3,800
-6,100
-
Cash at beginning of period
76,800
63,400
68,500
67,900
68,200
-
Cash at end of period
44,000
37,500
60,800
65,700
64,900
-
Free cash flow
Operating cash flow
270,200
345,900
81,000
145,200
125,300
-
Capital expenditure
-175,400
-172,800
-232,800
-214,700
-144,900
-
Free cash flow
94,800
173,100
-151,800
-69,500
-19,600
-
Data disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy dashboard
About our ads
© 2024 Yahoo. All rights reserved.