Yahoo Finance VICI Properties Inc. (VICI) Q2 2019 Earnings Call Transcript
Image source: The Motley Fool.
VICI Properties Inc. (NYSE: VICI)
Q2 2019 Earnings Call
Aug 1, 2019, 10:00 a.m. ET
Contents:
Prepared Remarks
Questions and Answers
Call Participants
Prepared Remarks:
Operator
Good day, ladies and gentlemen. Thank you for standing by. Welcome to the VICI Properties' Second Quarter 2019 Earnings Conference Call. [Operator Closing Remarks]. Please note that this conference call is being recorded today, August 1st, 2019.
I will now turn the call over to Samantha Gallagher, General Counsel with VICI Properties.
Samantha Gallagher -- Executive Vice President, General Counsel and Secretary
Thank you, operator, and good morning. Everyone should have access to the Company's second quarter 2019 earnings release and supplemental information. The release and supplemental information can be found in the Investors section of the VICI Properties website at www.viciproperties.com.
Some of our comments today will be forward-looking statements within the meaning of the federal securities laws. Forward-looking statements, which are usually identified by the use of words such as will, expect, should, guidance, intend, projects or other similar phrases are subject to numerous risks and uncertainties that could cause actual results to differ materially from what we expect.
Therefore, you should exercise caution in interpreting and relying on them. I refer you to the Company's SEC filings for a more detailed discussion of the risks that could impact future operating results and financial condition.
During the call, we will discuss non-GAAP measures, which we believe can be useful in evaluating the Company's operating performance. These measures should not be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP. A reconciliation of these measures to the most directly comparable GAAP measure is available on our second quarter 2019 earnings release and our supplemental information.
Hosting the call today, we have Ed Pitoniak, Chief Executive Officer; John Payne, President and Chief Operating Officer; David Kieske, Chief Financial Officer; and Gabe Wasserman, Chief Accounting Officer. Ed and team will provide some opening remarks and then we will open the call to questions.
With that, I'll turn the call over to Ed.
Gabriel Wasserman -- Chief Administrative Officer
Thank you, Samantha. Good morning, everyone, and thanks for joining us on our Q2 2019 earnings call. The second quarter of 2019 has proven to be another extremely busy quarter in VICI's short history.
In a moment, John will recap our Q2 growth activities, and David will recap our Q2 financing activities and financial results. But before we get to that, I'd like to spend a moment putting our Q2 activities and results into the context of what we're striving to achieve over the long-term for our shareholders.
VICI is now almost two years old and we have accomplished a lot in this short amount of time. In a nutshell, we have announced approximately $6.7 billion of acquisitions and raised approximately $5.6 billion of equity. We reduced our leverage from 8.4 times net debt to adjusted EBITDA at emergence to 3.7 times net debt to EBITDA at quarter end by refinancing nearly $2 billion of debt at lower interest rates and eliminating over $1.3 billion of debt.
We also increased the Company's annual base rent by 181%, if you include the incremental annual rent of the pending transactions announced, but not yet closed. That is a lot of activity over the short-term. All of which has been in pursuit of our goal to build an institutional REIT for the long-term.
Towards that end, we have upheld a relentless focus on the following. Improving our portfolio for the long-term to recreate [Phonetic] of acquisitions and investments, enhancing our lead structures and terms for the long run, growing our tenant relationships and enhancing tenant strength for the long-term.
Having the broadest investment spectrum across the gaming real estate landscape, building a balance sheet for the long-term, a balance sheet that can successfully weather any economic or credit cycle we may endure. Building and executing a VICI dividend strategy for the long-term, a strategy that delivers a secure and well-covered dividend with sustainable growth with dividend growth funded by achieved income growth, not anticipated income growth.
Building an ownership base for the long-term, an ownership base that recognizes and values the quality, durability, and irreplaceability of our real estate, and building an unrivaled growth pipeline that gives our shareholders the value of predictable long-term growth years into the future. The investment community can trust that this relentless focus on creating long-term value means that we will not seed our prospects for creating lasting shareholder value for the purposes of capturing a short-term gain.
For some of the longest duration leases in the industry, we're able to take an expansive outlook and act accordingly. Take for example the stat I mentioned earlier, that we have announced approximately $6.7 billion of acquisitions and raised approximately $5.6 billion of equity. A REIT focused on immediate short-term accretion would not have relied as heavily on equity funding for the announced acquisitions, especially not far in advance of acquisition closings.
If we had not taken this disciplined approach, however, while we may have generated more immediate accretion, we would have sacrificed long-term value creation for that kind of short-term gain.
Another short-term measure would have been delayed funding until closing, but in doing so, we would have taken significant market and pricing risk. In either case, we would not have stayed true to our relentless focus on building a REIT that can thrive through all cycles. The focus we believe is essential for our investors to be able to trust and rely upon as we act in their best interest in our capital allocation decisions.
Looking back on the transactions we announced this quarter and those we have completed in our short history, you will see a consistency and we fund our transactions in a manner designed to provide long-term funding certainty, long-term accretion, long-term security of cash flow and long-term sustainability and growth of the VICI dividend.
We realized that the long-term nature of our acquisition and capital allocation strategies makes it challenging to calculate with precision, the immediate impact of our related funding activities. The benefit greatly from cultivating a base of investors and covering analysts who collectively understand and support the long-term value creation that we believe our strategies will deliver.
We especially valued this understanding and backing when our shareholders stepped up with such strong support for the equity raise we launched concurrently with the announcement of our transformative transaction with Eldorado.
And before I turn things over to John, I'd like to stress the degree to which our transaction with Eldorado was all about long-term value creation. We believe this transaction will enable us to number one, contribute significantly to the long-term success and competitiveness of our largest tenant; number two, significantly improve and extend our Caesars leases for the long-term; number three, add significant long-term AFFO accretion; finally, number four, restock our growth pipelines for the long-term. And that's a great introduction to what John has to say about our Q2 2019 growth activity.
And with that, over to you, John.
John Payne -- President and Chief Operating Officer
Thanks, Ed, and good morning to everyone. As Ed mentioned, we had quite a busy quarter. We closed on one acquisition and announced over $4 billion a new acquisition. We established three new tenant relationships while adding upon closing, seven new properties across six regional markets, while at the same time, we refreshed our growth pipeline.
I'd like to spend a minute on each of these transactions and their strategic benefit for VICI, JACK Cincinnati. As we discussed on last quarter's call on April 5th, we kicked off the quarter by announcing the JACK Cincinnati transaction in partnership with Hard Rock International.
We've agreed to acquire $42.75 million in rent for $558 million representing an attractive 7.7% cap rate. With this transaction, we will enter the strong urban gaming market of Cincinnati with a world class gaming operator with a proven track record of success in the Ohio market. And we add another first class operator to our tenant roster.
Greektown, next, on May 23rd, we officially closed on the acquisition of the Greektown Casino Hotel for approximately $700 million simultaneously leasing the asset to Penn National. This high quality asset located on 7 acres in the urban core of Detroit is a great addition to the VICI portfolio. And adds $55.6 million in rent and an attractive 7.9% cap rate.
We are pleased to expand our partnership with Penn National and further diversify our tenant income while adding to our geographic diversification by entering a strong and stable regional market. Century Casinos, on June 17th, we announced the acquisition of three regional gaming properties for $278 million in partnership with Century Casinos.
Upon closing, this transaction will add an additional $25 million in rent under a master lease at a very attractive 9% cap rate. The transaction provides us several strategic benefits. First, we are creating a new tenant partnership with Century Casinos, an expert operator of small to mid-size assets with plans to expand further into U.S. regional gaming.
Second, we'll be entering the State of West Virginia and the Pittsburgh MSA, thereby [Technical Issues] diversification while adding value for shareholders that are accretive to AFFO on a long-term basis. The Eldorado transaction, lastly, one week after we announced the Century transaction, we announced the transformative $3.2 billion deal in conjunction with Eldorado's proposed combination with Caesars Entertainment.
The combination of Eldorado and Caesars will create the largest domestic gaming company with market leading assets in nearly every regional market benefiting from the most robust and sophisticated customer loyalty database Caesars Rewards.
We are thrilled to partner with Eldorado to provide a portion of the capital they need, in order to execute on their goal of creating the largest and most dynamic gaming company in the country. This transaction is especially attractive for VICI, as we will add $252.5 million of incremental rent, including $98.5 million of rent from our Las Vegas Strip properties and $154 million of rent across our regional master lease. All four blended cap rate of 7.9%.
What's more, as Ed touched upon, we have also refilled a strong diverse growth pipeline that ensures the Company maintains visible long-term growth opportunities. This refreshed pipeline includes two go for opportunities on Las Vegas Strip assets, a put-call option on two high quality assets in the growing Indianapolis gaming market and an additional roofer on an urban core Casino in Baltimore.
We're excited to work with the Eldorado team and look forward to our continued partnership in the future as we both execute on our strategic goals.
In conclusion, with over $4 billion of transactions announced in the second quarter alone, we've accomplished an equivalent amount for VICI shareholders. We're very proud of the progress we've made in adding to our tenant roster further diversifying our geographic distribution, refreshing our growth pipeline and of course doing it all in a manner that it is long-term accretive to AFFO.
As our activity in the quarter indicates, we've proven our ability to source, execute and finance acquisitions of all shapes and sizes. We will continue to be determined and we believe VICI remains in a great position to capitalize on opportunities that the market presents.
With that, I'll turn the call over to David, who will discuss our balance sheet and financial results. David?
David Kieske -- Chief Financial Officer
Thanks, John. I'll first cover a few of the highlights from our quarterly financial results before turning to our balance sheet and the specifics surrounding our recent transaction activity. As a reminder, starting on January 1, 2019, under ASC 842, the new lease accounting standard, we are no longer required to present real estate taxes and the related tenant reimbursements on a gross basis since they are paid directly by our tenants to the relevant taxing authority.
Therefore, neither of these items appear on our June 30th, 2019 statement of operations. The prior periods will not be retrospectively adjusted and therefore the historical financial statement presentation remains unchanged and continues to include the gross up of the real estate taxes and the related tenant reimbursements.
Our total revenues in Q2 2019 excluding the tenant reimbursement of property taxes, increased 9.3% over Q2 2018 to $220.7 million. Our G&A was $6.5 million for the quarter and as a percentage of total revenues was only 3% for the quarter, which is in line with our full-year projection and represents one of the lowest ratios in the triple-net sector.
We incurred $2.9 million of transaction expenses in the quarter, primarily related to the legal and accounting costs associated with documenting the leases for JACK Cincinnati, for Century Portfolio and the Eldorado transaction. These costs are required to be expensed under the new leasing guidance.
Our AFFO for the second quarter was $156.8 million or $0.38 per share, AFFO increased almost 22% year-over-year, while AFFO per share increased approximately 9% over the prior year, given the equity issuance in last November and the most recent offerings at quarter end.
Our results once again highlight our highly efficient triple net model as flow through of cash revenue to adjusted EBITDA was approximately 105% and while flow through of cash revenue to AFFO was approximately 95%. As always, for additional transparency, we point you to the quarterly financial supplement, which is located in Investor section of our website, under the menu heading financials. We believe you'll find this detailed information helpful and welcome any feedback on the materials.
Moving onto our balance sheet and capital markets activities, we had an active quarter, further strengthening our balance sheet and positioning the Company for continued growth. In connection with the Eldorado transaction combined with the other transactions that had been announced, but not yet closed, we pursued a comprehensive capital funding strategy.
Our objective was to immediately derisk the balance sheet by effectively locking in funding certainty for transformative sequence of deals. With this approach, we will have some near-term dilutions, but we believe this capital will ensure that we maintain balance sheet flexibility in an effort to provide our shareholders with long-term growth.
This thinking led to the activity during the last week of the quarter. On June 28th, we completed an upside fall on offering of 115 million shares sold at a price of $21.50 per share for net proceeds of approximately $2.4 billion.
The offering was comprised of a 50 million share regular way common stock offering resulting in immediate net proceeds of approximately $1 billion and the shares being added to our total share account on June 28th. We also entered into forward sale agreements for the additional 65 million shares, upon settlement, the forward component of the offering is anticipated to raise net proceeds of approximately $1.3 billion.
We retained the ability to settle the forward transaction in whole or in tranches in any time between now and September 26th, 2020. We view the success of this upsize offering as a significant expression of support, confidence and trust from our shareholders and we do not take that commitment lightly. We will continue to work to deploy your capital accretively as we execute on our long-term strategic goals.
For the remainder of the funding needed to close the Eldorado transaction, as well as the refinancing of the existing secured CMBS loan currently on Caesars Palace, Las Vegas. We intend to access the debt markets through a combination of term loan and unsecured bonds on a leverage neutral basis.
Related to our debt in May, we amended our revolving credit facility, we increased the borrowing capacity by $600 million to a total capacity of a $1 billion. We also extended the maturity by two years to May, 2024 and we moved our interest rate to a leverage based grid with a range of 175 basis points to 200 basis points over LIBOR,
Our total outstanding debt at quarter end was $4.1 billion with a weighted average interest rate of 4.97%, 98% of our debt is fixed with the remaining 2% floating, providing clarity to our future interest expense. The weighted average maturity of our debt is approximately 4.5 years and we have no debt maturing until 2022. We ended the quarter with over $2 billion in liquidity, including approximately $1.3 billion of cash and short term investments and availability of $1 billion under our revolver subject to compliance with the terms of our revolver.
As of June 30, our net debt to LTM EBITDA was approximately 3.7 times, well below the low end of our long-term target of 5 times to 5.5 times. Regarding our acquisition activity, John touched on most of the specifics, so I won't repeat it all. We closed on the Greektown transaction on May 23rd, adding approximately $55.6 million in annual cash rent at a 7.9% cap rate.
Then between the three announced pending transactions, JACK Cincinnati, the Century Portfolio and Eldorado, we will add just over $320 million in annual cash rent, increasing our annualized rental income by approximately 32% in just one quarter.
In terms of the timing, we expect JACK Cincinnati to close by the end of 2019. For the Century Portfolio, we continue to target closing in early 2020. And the Eldorado Transaction is targeted to close in the first half of 2020.
Now with respect to guidance. Beginning this quarter, we will be presenting our guidance in absolute dollars as well as on a per share basis to provide additional transparency. We are updating our full year 2019 guidance to reflect the closing of Greektown on May 23rd, as well as all capital markets activities completed in the second quarter.
We now expect AFFO to be between $635 million and $645 million or $1.45 per share and $1.47 per share versus our prior guidance of $600 million to $615 million or $1.47 per share to $1.50 per share. Our underlying AFFO assumptions are consistent with prior guidance adjusted for the closing of Greektown. While the per share range now accounts for the 50 million shares issued in Q2 and the potential dilutive impact resulting from the Forward Sale Agreements we entered into in June, to the extent, that our stock trades above the deal price, as we will be required to record treasury stock dilution under GAAP. As always, our guidance does not reflect any of the pending acquisitions.
Turning to our dividends, we paid a dividend of $0.2875 based on the annualized dividend of $1.15 per share on July 12th to stockholders of record as of the close of business on June 28th.
With that, operator, please open the line for questions.
Questions and Answers:
Operator
[Operator Instructions]. Our first question comes from Carlo Santarelli with Deutsche Bank. Your line is open.
Carlo Santarelli -- Deutsche Bank -- Analyst
Hey, guys. Thank you and good morning. This question is probably really going to blow your mind. But if I can --
David Kieske -- Chief Financial Officer
We're ready.
Carlo Santarelli -- Deutsche Bank -- Analyst
If I can in the perspectives back in June, you guys did talk about another deal that you were potentially in later stages of negotiations for. I don't know if you're able to comment directly on that specific reference. But if you could talk a little bit about maybe how things have proceeded in terms of the pipeline, that would be helpful.
Edward B. Pitoniak -- Chief Executive Officer
John, you want to go ahead?
John Payne -- President and Chief Operating Officer
Sure. Well, I can't specifically talk about that, but I think, as the past 22 months I've indicated, I hope to you, Carlo, that we remain busy and active at all times. And so, we continue to work on that deal that we called out and we continue to be on the road quite a bit in comparison to others and look at other opportunities as well. So it's busy even during these summer months right now.
Carlo Santarelli -- Deutsche Bank -- Analyst
Great. Thank you, John. And then if I could, maybe David you would be best positioned for this one, but in terms of that specific transaction with the financing that you've done to date, including the equity as well as the term loan and unsecured that you're targeting, are you guys in pretty good shape in your opinion to kind of do the deal with not necessarily maybe cash on hand, but cash on hand and the proceeds of what you're going to raise later in the year regardless of this transaction?
David Kieske -- Chief Financial Officer
Yes. That's right, Carlo. And just to clarify, in terms of what we'll raise later in the year and in terms of, as we access the debt markets, we do not need any more equity. We will not go back to the equity markets to fund, the Eldorado -- the acquisitions that we have announced or the potential acquisition that's referred to an S-4 [Phonetic], part of the reason that we upsize the offering was to take into account our pipeline. We feel confident about our pipeline and do not foresee us needing [Phonetic] any more equity in the near-term.
Carlo Santarelli -- Deutsche Bank -- Analyst
Great. Thank you guys.
Operator
Our next question comes from John DeCree with Union Gaming. Your line is open.
John DeCree -- Union Gaming -- Analyst
Good morning, everyone. Congratulations on a busy 2Q, I think busy might be an understatement, but congratulations nonetheless.
Edward B. Pitoniak -- Chief Executive Officer
Thank you, John.
John DeCree -- Union Gaming -- Analyst
Wanted to talk -- Thanks Ed -- high level for a second. Ed, in your prepared remarks, you've discussed the importance of balancing the short term accretion with long-term value creation. And I think, some of the merits of the transactions you've done are quite obvious with replenishing the growth pipeline, so on and so forth.
But I was wondering if you could talk a little bit more, it might be helpful to kind of talk about some of the strategies for long-term value creation and kind of really where you see VICI going, as we get out a year and some of these transactions close and your kind of ultimate goal for the Company?
Edward B. Pitoniak -- Chief Executive Officer
Yeah, well, I think, John, our fundamental opportunity continues to be to invest in what we believe is fundamentally great real estate, real estate of high institutional quality. And yet, we're able to do so at this time, at what are still, we believe, bargain prices.
If you wanted to put it into something of a private equity real estate framework, typically in private equity real estate, you talk about either core yields, core plus yields, value-add and opportunistic or opportunistic and value-add. And we believe right now, we're buying core plus to opportunistic yields for what is fundamentally core real estate. We love this opportunity.
And we believe -- for those who haven't yet been able to see it, we highly recommend that everybody take a look at the report that Green Street put out on our sector earlier this week. It's a collaborative effort on the part of VICI, MGP and GLPI. And we think it further emphasizes the core message, which is, this is fundamentally great real estate.
And what we fundamentally have is the opportunity to build a great portfolio of real estate with great tenants, whose operating business is what ensures the long-term integrity and durability of our real estate cash flows.
So, again we just want to continue to tell the story. We want to continue to ignore the noise in the market. We're at a point right now as a country, frankly, where there is so much noise and nervousness whether around politics and policy or the capital markets. And yet we think underneath all of that, the economy continues to be very strong. And as you have seen, John, with the reports out of Penn and Boyd last night and as everybody saw it from the June Strip data, gaming continues to go on really well.
And we believe it's got a long runaway ahead of it. And we also like obviously the prospects for other experience in sectors as you look at demographic trends and cultural trends that we think are going to continue to put great value on experience in real estate. I realize that's a 50,000-foot answer, but I hope it is of some service to you.
John DeCree -- Union Gaming -- Analyst
That's helpful. That's all I was looking for. I think good comments. And I think if you can answer my follow-up. So maybe to switch gears slightly. You guys provided some unique financing sources for two very different types of companies.
One, a very large scale and one, much smaller scale. I think historically over the last couple of years we've seen some of the gaming partners be a little resistant to partnering with REITs so we've certainly seen that change over the last 12 months or 18 months. As you provide unique financing opportunities for these companies of all different sizes and positionings, have you seen increased receptivity or inbounds from other potential partners?
I guess the short question is, are you seeing an increase in the acceptance and receptivity to refinancing on forward transactions?
Edward B. Pitoniak -- Chief Executive Officer
Yeah. I'm going to turn it over John in just a second here, John Payne, John DeCree. But what I just want to say, before I turn it over to John is that, what we're seeing is greatly increased receptivity from gaming companies that want to grow. It's as simple as that. Gaming companies who want to grow are realizing that gaming REITs are a great way to help finance their growth.
We represent another source of permanent capital, permanent capital that is frankly more affordable than equity they might rise out or other permanent capital they might rise in the public markets. And we continue to believe that gaming growth -- gaming-oriented growth companies will continue to look to VICI for help in achieving their growth ambitions, but to give you more color and granularity on that, I'll turn it over to John.
John Payne -- President and Chief Operating Officer
Yes, John, it's a great question and I give a lot of credit to my colleagues on the phone Ed, David, Sam, Gabe and the whole team that come from a REIT background. And I think in the gaming space, the explanation of how a REIT can help a company grow was really based on my colleagues helping me tell that story to potential sellers that hadn't been done before in our space.
And so the first year we spent a lot of time doing that and it has led, as you can see, to opportunities with a wide variety of folks in our space and really outside in the experiential space. So to answer your question specifically, we obviously continue to spend a lot of time with outbound calls, but as I've said over the previous quarters we are seeing more inbound calls and we're also seeing more inbound calls with folks who understand the model a lot better than they did a few years ago, where it wasn't just throw a lease on the table and say take it. It's an explanation of how a REIT in our space can be a partner, can be a long-term partner, can help the companies grow, and so it's been a good start for our Company.
John DeCree -- Union Gaming -- Analyst
Okay. Thanks, everyone. Appreciate the comments.
Operator
Our next question comes from Stephen Grambling with Goldman Sachs. Your line is now open.
Stephen Grambling -- Goldman Sachs -- Analyst
Good morning, thanks. First on the intermediate term, you have outlined a lot of the details around the incremental rent from the announced transactions. You've already to a degree front-loaded the financing for these.
So maybe if you can help investors frame what the AFFO per share kind of power is of the business as we look at all these transactions together maybe a couple of years out. And then maybe a follow-up to John's question, as you look longer term, I mean what are the guardrails to think about when you start to look outside of gaming or is that still not really something that is top of mind? Thank you.
Edward B. Pitoniak -- Chief Executive Officer
Yes, Stephen, it is a good question. I mean just on the announced acquisition, the $4 billion that we announced in the second quarter that adds about $320 million of rent. Obviously we need to lever that and based on our share count that's $0.60 a share part of rent and obviously we need to put that on a leverage neutral basis.
So the way we set up the REIT is that have year-in, year-out growth of 10% to 12% on the total return and part of the issue that we face in this sector is just front-loading that growth, right. We have announced Greektown in November, we closed it this year, so you get three quarters of an odd year of rent and AFFO in 2019, and now Century as well as Eldorado will close next year. So continue to build the growth in AFFO for years to come.
We will get about half of -- half of the Eldorado transactions just assuming immediate close in 2020 and then a full year of rent in 2021. So we continue to ladder the growth of the Company by working day in and day out to add the acquisitions and sequence it into the AFFO growth over time.
David Kieske -- Chief Financial Officer
Yeah, and for the second part of your question, Stephen, in terms of outside of gaming, what would we see as guard rails. Most fundamentally, the real estate has to be home to an experience that we believe has great durability to it. That it is an experience that is greatly valued today by the end user and is an experience that will be greatly valued by the end user 25, 35 years from now.
And that experience probably has to have within it, what we call experience complexity. It's what we love about gaming. It is an experientially complex business in which the operator has the opportunity every day to refine the experience, add new elements to it, replace what has become obsolete with what is new and fresh. And we will look -- when we do look outside of gaming, we will look for that same experience of complexity and that same fundamental durability of experience.
Stephen Grambling -- Goldman Sachs -- Analyst
But so it doesn't sound like you're currently feel the need or compelled to look outside of gaming.
Edward B. Pitoniak -- Chief Executive Officer
We're certainly doing all we can to learn about sectors outside of gaming, identify sectors outside of gaming. They would have the characteristics that, that would lend themselves to a compelling investment thesis. But needless to say, with $4 billion of gaming acquisitions in one quarter, we are very, very excited about continuing to help gaming companies grow.
And that includes big companies like Eldorado and Caesars and obviously smaller companies like Century, which see great growth opportunities for themselves as well.
Stephen Grambling -- Goldman Sachs -- Analyst
Great, thanks. Fair enough, I'll jump back in the queue.
Operator
Our next question comes from Smedes Rose with Citi. Your line is now open.
Cameron Hughes -- Citi -- Analyst
Hi, this is Cameron Hughes on behalf of Smedes. I just wanted to get your take on the range of deal sizes you might look at going forward, whether that would be larger like the Eldorado transaction, more complex or smaller like the Century deal?
Edward B. Pitoniak -- Chief Executive Officer
John?
John Payne -- President and Chief Operating Officer
Well, I think you described the range for us. I think we -- as we started the Company, we didn't put brackets around what we're going to look at and not look at. We thought that would restrict us. It would not allow us to meet all gaming operators and even non-gaming operators at this time. And so we really do, we take any meeting, it doesn't mean we'll do any deal, obviously.
But we don't put parameters around the size, if it's accretive for us, if it's with a strategic partner like Century that many would describe as a small deal, not many $300 million-ish deals are called small, but they are, and they seems to be in this space. But that was with the -- as an example, an operator that we believe is growing in U.S. platform and not only would do that deal but others.
So the simple answer is we're looking at a lot of different things of all magnitude and we'll continue to do that, because we think it will lead the quarters like we just ended.
Edward B. Pitoniak -- Chief Executive Officer
Cameron, I'd just like to add to what John said that, the fundamental value proposition of a REIT is to be able to distribute cash through all cycles. And given that reason for being, a REIT should inherently have some element of hedging in its portfolio strategy. A REIT should not be overexposed to any one geography, any one necessarily customer segment. So that one can again ensure that the cash is there to distribute through all cycles.
And that's we like having the biggest investment spectrum in the gaming REIT space. This again enables us to do the kind of deal we did with Eldorado, while also doing the kind of deal we did with Century. Because by having that diversity of tenant, diversity of geography, we again put the REIT in a place where we're not overexposing to anyone particular aspect of the business that could lead to higher risk in terms of the sustainment, sorry, of distributions.
Cameron Hughes -- Citi -- Analyst
Great, thanks guys.
Operator
Our next question comes from John Massocca with Ladenburg Thalmann. Your line is now open.
John Massocca -- Ladenburg Thalmann -- Analyst
Good morning.
Edward B. Pitoniak -- Chief Executive Officer
Good morning, John.
John Massocca -- Ladenburg Thalmann -- Analyst
So just kind of roughly speaking, what do you think your capacity is today to do larger deals given, maybe assuming you closed in the more tangible acquisitions in the pipeline that you mentioned at the time of the equity offering. Essentially is there enough kind of on your plate today that maybe there needs to be a pause or you think you can continue to do some larger transactions going forward in the near-term?
David Kieske -- Chief Financial Officer
John, it's David. I'll start and John Payne can add onto that. I mean right now, obviously we've announced a lot and we have a lot to digest and to close. So right now we're focused on ensuring that we lay out a disciplined financing plan on with a long-term debt and continue our path toward lowering our cost of capital to ultimately pursuing a path toward investment grade.
But in terms of acquisitions, like we've got the capacity to, as John said, we meet with a lot of people, and we look at a lot of things and some larger transactions target [Phonetic] right now are probably off the table for us. As we think about ensuring the closing of Cincinnati, the closing of Century and then ultimately working with Eldorado to ensure the seamless closing of the broader transaction early next year.
John Massocca -- Ladenburg Thalmann -- Analyst
Okay. And then you kind of mentioned, the debt markets in investment grade, if you think about the cadence of the type of debt you plan to issue. Is there any thought about potentially taking out the CMBS -- the Caesars CMBS with term debt in order to position yourself for the rating agencies and the unsecured market or is the timing of all of that going to be dictated more by the security of getting that kind of cash on hand?
David Kieske -- Chief Financial Officer
We will take out the CMBS stat as part of the broader Eldorado transaction. As we announced back in June, Eldorado has agreed to split those -- the transaction cost, the breakage costs with us. And as part of the overall transaction, we will either take that out with either [Phonetic] the term loan or high yield and just to give a little bit of depending on the markets where they are and the cost of capital.
And that cleans up our capital structure too, which has been a very positive feedback for the rating agencies. And then that begins to remove the big hang up in the rating agencies right now is just the amount of secured debt that we have in our cap structure. And so to start to more [Phonetic] toward an unsecured borrower, ultimately through the high yield markets and then long-term through the investment grade markets is our plan over the course of the next several months.
John Massocca -- Ladenburg Thalmann -- Analyst
Do you think you'd be able to raise kind of investment grade markets before I guess the closing of ERI, I know it's a bit of a -- some of that's out of your hands?
David Kieske -- Chief Financial Officer
The investment grade is probably 24 months, 18 months to 24 months, maybe 36 months off. We'll meet with the agencies in the fall here. But a lot of it will be, again, they removed the secured debt that's in our cap stack. And that's both the CMBS, the second liens that are, we can call next year in October of 2020 and I would say the term loans we have today are secured debt. So we got a little bit of work to do, but taking out that CMBS was a big first step and we're excited about that.
John Massocca -- Ladenburg Thalmann -- Analyst
Okay. And then can you provide any color maybe on potential timing for taking out of the CMBS?
David Kieske -- Chief Financial Officer
It's November 10th is when we can repay it. That's the first call window. And then sometime late fourth quarter, early first quarter 2020.
John Massocca -- Ladenburg Thalmann -- Analyst
Okay. That's it from me. Thank you very much.
Edward B. Pitoniak -- Chief Executive Officer
Thanks John.
Operator
Our next question comes from Daniel Adam with Nomura Instinet. Your line is now open.
Daniel Adam -- Nomura Instinet -- Analyst
Hey guys, good morning. So earlier in the week, Boyd had made some comments about the current M&A market. And I think their exact quote was that it feels a little quiet right now. Obviously, Boyd is an operator and you guys are a real estate company, but why do you think they're seeing the current M&A landscape differently than you are?
Edward B. Pitoniak -- Chief Executive Officer
Yeah, I think it varies by geography, by market segment, by operator size. You've obviously seen Dan, in recent weeks, you obviously saw our announcement with Century. You saw the announcement of the transaction Twin River did with Eldorado. There are -- there is activity going on and again, it's going on maybe at segments or at asset level. Asset size levels that Boyd does not operate at and again Boyd is a really good company.
And again, I think it's part and parcel of the fact that this is a sector that we -- those of us moved to gaming like myself and David are realizing it has more diversity to it than we initially understood. And these smaller assets need to be understood as smaller assets in the larger context of hospitality and entertainment or recreation, because while they may be relatively small assets within the gaming universe in terms of EBITDA per asset versus hotels or other recreational assets, these things make a lot of money.
So there is activity going on. And again, we like the fact that we've got an investment spectrum that enables us to do the kind of deal we did with Eldorado, for strip assets at the same time that we can do the deal we did with Century.
John Payne -- President and Chief Operating Officer
And let me -- I'll just add a little bit to that, because I think sometimes Daniel, just in this perspective, I mean we just finished announcing a quarter of $3 billion worth of acquisitions, just three years ago--
Edward B. Pitoniak -- Chief Executive Officer
$4 billion.
John Payne -- President and Chief Operating Officer
In this $4 billion sorry. Just in this perspective, just in this space, three years ago that would last 18 months before someone would do anything else. And so I think that it's just perspective change a little bit to say, well, there's not a lot of activity in this space. And we're sitting here in August and we're just one company that last quarter announced $4 billion of acquisition.
So I'd say it's very active. Again, and I'm not contradicting my friends at Boyd at all it's just -- I think perspective -- it depends on where your perspective is.
Daniel Adam -- Nomura Instinet -- Analyst
Okay. That's helpful. And then my follow-up is a bit more nuance, but with respect to the Las Vegas Strip ROFR, would your ROFR on those assets still apply if they transacted prior to the closing of the Eldorado, Caesars deal?
Edward B. Pitoniak -- Chief Executive Officer
I'm sorry, who would that they be in that case?
Daniel Adam -- Nomura Instinet -- Analyst
So it would be Caesars in the inter-sell between now and closing.
Edward B. Pitoniak -- Chief Executive Officer
Caesars really would be essentially precluded under their merger agreement with Eldorado likely to do a deal without having Eldorado's approval. So it would be more complicated than that, given the size of those assets.
Daniel Adam -- Nomura Instinet -- Analyst
Okay, that's great. Awesome. Thanks guys. Appreciate it.
Edward B. Pitoniak -- Chief Executive Officer
Thanks, Dan.
Operator
Our next question comes from David Katz with Jefferies. Your line is now open.
David Katz -- Jefferies -- Analyst
Hi, good morning everyone.
Edward B. Pitoniak -- Chief Executive Officer
Good morning, Dave.
David Katz -- Jefferies -- Analyst
You've covered a lot of ground, but I wanted to follow-up on some of the earlier commentary from Ed, from the beginning, the discourse has been around establishing your independence from Caesars. And I think it's fair to say that you've walked a lot of that talk or maybe flown or driven.
But this -- the Eldorado deal does sort of tether you in some way to a single tenant. And I recognize concentration is not the same as overall independence.
But as we think about going forward and deals that you may be considering, how much does that notion of independence and concentration factor into the decisions relative to accretion or the other evaluative criteria?
Edward B. Pitoniak -- Chief Executive Officer
Yeah. I think I'll start David, and I'll turn it over to John. I think that what this transaction most represents is our ability to creatively transact with independent operators. In other words, what I'm trying to say, and I'm not saying it very elegantly, David, is that we did the transaction with Eldorado, we didn't do it with Caesars, right.
And I think it's a great testimony, especially to John's leadership in our business development activities that we were able to initiate a relationship with Eldorado, an independent arm's length relationships that led to a transformative transaction that does happen to involve our existing largest tenant.
So I think the greatest message to take out of this transaction is not an issue of are we independent or not from Caesars, it is our ability to create relationships that yield deal flow. And I think we work relentlessly hard every single day on the development of relationships, because it is those relationships that generate deal flow.
In this case, this particular deal does intensify our tenant concentration to a degree, but we take great confidence in the relationships we've built with Penn and Hard Rock and Century that we will continue to generate tenant diversity which will ultimately lead to some lessening of that concentration, though that concentration in and of itself does not scare us.
John, if you want to add to that?
John Payne -- President and Chief Operating Officer
No. I think you described it well. I mean, I was -- our independence is a huge competitive advantage for us. We don't have a parent company that gives us deals or hands us deals. We have to work every day to get out there to build relationships with others and prove that we can close deals with a wide variety of operators and we're going to continue to do that. A simple way of doing it makes me -- makes me work hard every day to get out there to get more deals and, it will continue to be, the independence as you mentioned is going to continue to be a big factor of it.
David Katz -- Jefferies -- Analyst
Thank you very much. Appreciate it.
Edward B. Pitoniak -- Chief Executive Officer
Thanks, David.
Operator
Our next question comes from Barry Jonas with SunTrust. Your line is now open.
Barry Jonas -- SunTrust Robinson Humphrey -- Analyst
Thanks. Good morning, guys. Maybe just another angle on Eldorado, they've said they're going to come out of the Caesars deal at around 50-50 mix of lease versus wholly owned. How do you kind of weigh the opportunity to further penetrate that ratio versus the strong rent coverage ratio you have now? Thanks.
Edward B. Pitoniak -- Chief Executive Officer
Yes, it's a great question, Barry. And it was -- it was obviously a guiding principle to the deal we ended up constructing with Tom Reeg and Bret and the Eldorado team. We see great merit in them having that balance. As to your point, it is the substance, the key substance of our rent coverage and it obviously is a key element in their cost of capital and how it is they're valued.
And so we would be very happy if they continue to maintain that kind of ratio. The ROFRs don't necessarily mean sale leasebacks, and we again think that Tom is approaching this with a philosophy that it puts both companies, the New Caesars and VICI in very strong positions.
Barry Jonas -- SunTrust Robinson Humphrey -- Analyst
Great. And, then just a follow up, last quarter we talked about other REITs potentially exploring the gaming asset class. Just curious, are you seeing anything out there and given the unique nature of gaming, what's the likelihood we see another entrant? Thanks.
Edward B. Pitoniak -- Chief Executive Officer
I'll start and then I'll turn it over to John. I think it is high, I mean, speaking of this again I go back to this being fundamentally really good real estate that is available at very, very attractive prices. And, there are certain bidders that could show up for regional assets.
There's perhaps another set of bidders who would show up for Las Vegas assets. I think we should all keep in mind the Las Vegas Strip, real estate gaming real estate does not require the real estate owner to be licensed, which could make it very comfortable for certain kinds of real estate, institutional investors to very quickly move into the ownership of Las Vegas Strip real estate. And again, we're seeing the degree to which institutional capital, applies very high value to the Las Vegas Strip real estate.
If you happen to notice the latest print on the refinancing of the The Grand Canal Shoppes at the the Venetian which got valued for the purposes of the loan made on those assets of -- I think it was an implied cap rate of 4.5, right. So again, I think there will be a lot of hunger for this real estate given how fundamentally good it is. In a commercial real estate environment where you're looking at sectors that are either undergoing secular challenges or otherwise really fully baked in terms of how they are valued today.
John Payne -- President and Chief Operating Officer
And I'll just add onto that. I mean I think that as people see that the number of transactions that we've done as a Company at 7%, 8%, 9% cap rates when they're in other industries and they are buying and then the stability of our tenants and the quality of our tenants and their ability to attract new consumers and keep those consumers.
And then there's other REITs that are in spaces that are buying things at 3%, 4%, 5%. I think there's no question that people are taking a look at this space. Obviously EPR has put one of the best gaming executives I've worked with on their Board.
And I don't think they do that if they weren't looking at, about this space. And, as I'm out talking to potential sellers, there's no doubt that there's other REITs that are beginning to try to understand the space and that's why we've built our model on partnerships and winning the ties and being the firm that understands the growth plans and those things.
So, anyway I agree with that, that over time there's going to be others entering this.
Barry Jonas -- SunTrust Robinson Humphrey -- Analyst
Fantastic. Thank you so much.
Operator
Our next question comes from RJ Milligan with Baird. Your line is now open.
RJ Milligan -- Robert W. Baird -- Analyst
Hey, good morning. Just a question on the reloaded captive pipeline. Obviously you guys don't have control in terms of the timing with those assets like you do with the call option properties, but curious if you could give some color on, if you did have that optionality when you would like to bring those assets on and maybe what you think the timing looks like based on your conversations with Eldorado?
Edward B. Pitoniak -- Chief Executive Officer
Yes, again, I'll start and John will add RJ. We obviously are going to generate tremendous rent growth in 2020, by virtue of the closing of Cincinnati, the closing of Century, and eventually the closing of the Eldorado transaction, which will probably also generate 2021 AFFO growth based on the timing of a mid-year close.
So, to be honest with you, the pipeline, if the pipeline starts in 2021, 2022, that's perfect in terms of growth cadence. And, yet we will be very responsive if Eldorado wishes to proceed on any of these opportunities at an earlier date.
They're fundamentally great opportunities. We want to be a great partner. If they're ready, we're ready. John, you want to add?
John Payne -- President and Chief Operating Officer
No, I think you described it well. That's how we thought about negotiating as having multiple opportunities in the future and not just one. So, whether it's when they want to execute in Indianapolis or on the Strip or in Baltimore or other opportunities, you can see that quote-unquote embedded pipeline opportunities are multiple and will allow us to again, have that metronomic growth, that historically has not been seen in the gaming REIT space. But I think you're seeing it in our two years of just continuing to knock out growth and acquisitions, for our shareholders.
Edward B. Pitoniak -- Chief Executive Officer
You know, RJ, previously we had a growth pipeline that lasted until 2022 given the original call agreements. And we used those call properties to effectively extend our growth pipeline to what we believe is probably around 2025 especially if you then incorporate the put-call we already possessed on the Las Vegas, the Forum Convention Center, which opens next spring by hosting the NFL Draft.
So again, we've got a pipeline now that visibly goes to about 2025 and includes hundreds of millions of dollars of incremental rent. And I don't think there's many other American REITs out there with that kind of pipeline.
RJ Milligan -- Robert W. Baird -- Analyst
That's helpful. Thanks. My second question is maybe you could comment on the Board strategy in terms of the dividend, just in terms of expectations for growth going forward. Can we expect it to move in line with AFFO growth, slightly lower as you look to maybe retain some free cash flow or is there any taxable issues where it might actually increase more than earnings growth?
David Kieske -- Chief Financial Officer
Yeah, RJ it's David, good question. As you saw last year we announced the dividend increase in Q3. I think, one of the things that we wanted to set this Company up to be ultimately be a dividend aristocrat. So, year in, year out consistent dividend announcement in terms of timing and ultimate dividend growth, we discussed the dividend with the Board on a quarterly basis. So any future increase or bump is definitely subject to Board approval.
But we've always targeted an AFFO payout ratio in the mid-70%, 75% area. That's as we talked about with you to give us like an internal self funding. So, I think you'll see the dividend in and around that payout ratio. And start to implement a consistent annual sequencing of increasing that dividend, on an annual basis and not in line just with the announcement of acquisitions, but again to keep with year in year out consistent timing for our increase.
RJ Milligan -- Robert W. Baird -- Analyst
Okay, that's helpful. And then last question, just sort of a modeling question, David, can you talk about or quantify the impact, you're assuming at AFFO from the forward or the dilution of the forward in the back half of the year?
David Kieske -- Chief Financial Officer
Yes RJ, if you layer in the 50 million shares, starting January 28th and take that out to whatever that is 183, 182 days, that gives you about 435 million, weighted average share of about 435 million and you can see in our release, we're about 438 million. So, it is a 3 million share impact from the forward.
RJ Milligan -- Robert W. Baird -- Analyst
And you expect that to continue through the end of the year?
David Kieske -- Chief Financial Officer
That's right, yes.
RJ Milligan -- Robert W. Baird -- Analyst
Great, thanks guys.
Edward B. Pitoniak -- Chief Executive Officer
Thank you, RJ.
Operator
Our next question comes from Dally [Phonetic] With Evercore ISI. Your line is now open.
Dally -- Evercore ISI -- Analyst
Good morning. Can you comment on how the investor education initiatives are progressing? Do you guys think we're any closer to closing the gap between gaming and net lease REITs or do you think that it may take a downturn for this to actually play out?
Edward B. Pitoniak -- Chief Executive Officer
Yes, that's a great question Daly. We, think that all three companies, MGP, GLPI and ourselves have done a very good job of showing the degree to which on a back-testing basis, the gaming REIT rents would have been well covered even during the great financial crisis.
So, we have a lot of faith in a garden variety of recession, if you will, should absolutely have no harmful impacts to our cash flows or to those of our colleagues at MGP and GLPI.
So we don't think that, that is in and of itself a necessity. We think that there is a growing awareness again of the quality of the real estate. And that's what should be the ultimate valuation of our sector. It takes time. Every cap rate compression story that's ever played out takes time.
And frankly, the entrance of new bidders is a validating step that could be a key element in that rerating. But at the end of the day, what we most have faith in is, is the fundamental intrinsic quality of our real estate and its ability to produce sustained free cash flow for our investors cycle in cycle out.
That's the ultimate base case comfort that everyone should have. But above and beyond that, there is this opportunity for our real estate to be revalued accordingly.
Dally -- Evercore ISI -- Analyst
Thank you. That's helpful. And I guess on a similar note, can you provide any detail on how you think about tenant quality, what factors are most important, and are there any red flags, when a new tenant is under consideration?
Edward B. Pitoniak -- Chief Executive Officer
Yeah, I think the two fundamental elements are there operating strengths, do they operate well, do they know their customers, do they have a strong enduring relationship with the end users who are the ultimate, determinant of the value of the property? And then do they have a good strong balance sheet that's going to enable them to weather every cycle, credit and economic.
And so far, needless to say, we're very happy with the tenant roster we have and we will continue to use those two key criteria, operating strength and balance sheet to evaluate any other tenant we'll do business with.
Dally -- Evercore ISI -- Analyst
Great, thank you.
Operator
Our next question comes from Bradford Dalinka from Morgan Stanley. Your line is now open.
Bradford Dalinka -- Morgan Stanley -- Analyst
Hey, good morning. Brad on for Thomas Allen.
Edward B. Pitoniak -- Chief Executive Officer
Hey Brad.
Bradford Dalinka -- Morgan Stanley -- Analyst
So just wanted to see if you could help us think, about the balance sheet vis-a-vis the put-call options throughout there. I know in the past you've talked about some long-term leverage targets, but do you plan to keep extra capacity in there in case of a speed bump in the economy and maybe there could be a put rather than a call? Thank you.
David Kieske -- Chief Financial Officer
Yes. Bradford, it's a good question, because obviously part of the Eldorado overall strategy is de-levering and I think Tom and Brad have been pretty vocal that the put could be a potential mechanism for Eldorado to de-lever their balance sheets.
So look, part of the way we think about it is we are -- once we settle the forward we'll have $11 billion of equity market cap and be somewhere in circa $16 billion $17 billion total enterprise value company.
We increased our line of credit this year to $1 billion. You'll probably see that increase over time as well. So as we approach, the period between 2021 and 2024 when that asset could be potentially put through us, we feel we'll have sufficient liquidity on our balance sheet, our access to liquidity to be able to execute that put if Eldorado doesn't in fact do that during that time period.
Edward B. Pitoniak -- Chief Executive Officer
Yes, I would just add to that, Brad, that when the day comes that all the puts or calls have been exercised, I would say as a general management principle, we will still want to have that capacity to take advantage of opportunity.
As Warren Buffet says, you want to fearful when everybody else is greedy and greedy when everybody else is fearful. So, we always want the REIT to be in a position to be opportunistic when others may not have the capacity to be opportunistic.
Bradford Dalinka -- Morgan Stanley -- Analyst
Thank you. That was extremely helpful.
Operator
There are no further questions in queue at this time. I'll turn the call back over to Ed Pitoniak for closing remarks.
Edward B. Pitoniak -- Chief Executive Officer
Thank you operator and thank you to everybody who's been on the call. To sum up in short as VICI history has been Q2 2019 was an inflection point in our brief history. We announced new partnerships, great new tenants, Hard Rock and Century. We entered into a transaction to help facilitate the transformation of our largest tenant Caesars. We further fortified our balance sheet with a largest primary REIT follow-on in history.
We restocked our growth pipeline such that through embedded growth, we could potentially add hundreds of millions of dollars of new rent to our rent roll over the next five to seven years. None of this would have happened without our shareholders for whom we are honored to work, and for whom we'll stay relentlessly focused on long-term value creation.
Thanks again to all of you for joining us today.
Operator
[Operator Closing Remarks]
Duration: 60 minutes
Call participants:
Samantha Gallagher -- Executive Vice President, General Counsel and Secretary
Gabriel Wasserman -- Chief Administrative Officer
John Payne -- President and Chief Operating Officer
David Kieske -- Chief Financial Officer
Edward B. Pitoniak -- Chief Executive Officer
Carlo Santarelli -- Deutsche Bank -- Analyst
John DeCree -- Union Gaming -- Analyst
Stephen Grambling -- Goldman Sachs -- Analyst
Cameron Hughes -- Citi -- Analyst
John Massocca -- Ladenburg Thalmann -- Analyst
Daniel Adam -- Nomura Instinet -- Analyst
David Katz -- Jefferies -- Analyst
Barry Jonas -- SunTrust Robinson Humphrey -- Analyst
RJ Milligan -- Robert W. Baird -- Analyst
Dally -- Evercore ISI -- Analyst
Bradford Dalinka -- Morgan Stanley -- Analyst
More From The Motley Fool
This article is a transcript of this conference call produced for The Motley Fool. While we strive for our Foolish Best, there may be errors, omissions, or inaccuracies in this transcript. As with all our articles, The Motley Fool does not assume any responsibility for your use of this content, and we strongly encourage you to do your own research, including listening to the call yourself and reading the company's SEC filings. Please see our Terms and Conditions for additional details, including our Obligatory Capitalized Disclaimers of Liability.
Motley Fool Transcribers has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.
This article was originally published on Fool.com
