Advertisement

Univest Financial Corporation Reports Second Quarter Results

Univest Financial Corporation
Univest Financial Corporation

(Loan Growth of 19.6% (annualized) for the second quarter 2022 (excluding PPP loans1))

SOUDERTON, Pa., July 27, 2022 (GLOBE NEWSWIRE) -- Univest Financial Corporation (“Univest” or the "Corporation") (NASDAQ: UVSP), parent company of Univest Bank and Trust Co. and its insurance, investments and equipment financing subsidiaries, today announced net income for the quarter ended June 30, 2022 was $13.2 million, or $0.45 diluted earnings per share, compared to net income of $20.9 million, or $0.71 diluted earnings per share, for the quarter ended June 30, 2021. Net income for the six months ended June 30, 2022 was $33.5 million, or $1.13 diluted earnings per share, compared to net income of $53.5 million, or $1.81 diluted earnings per share, for the six months ended June 30, 2021.

Loans
Gross loans and leases, excluding Paycheck Protection Program ("PPP") loans1, increased $265.9 million, or 19.6% (annualized), from March 31, 2022, $378.2 million, or 14.4% (annualized), from December 31, 2021 and $582.0 million, or 11.5%, from June 30, 2021 primarily due to increases in commercial, commercial real estate, construction, residential mortgage loans, and lease financings. As of June 30, 2022, $5.4 million in PPP loans remained outstanding.

ADVERTISEMENT

Deposits
Total deposits decreased $484.9 million, or 32.0% (annualized), from March 31, 2022 and $492.1 million, or 16.2% (annualized), from December 31, 2021 primarily due to a seasonal decrease in public funds deposits as well as decreases in commercial and consumer deposits. Total deposits increased $244.3 million, or 4.6%, from June 30, 2021, primarily due to increases in commercial, consumer and public funds deposits.

Net Interest Income and Margin
Net interest income of $51.5 million for the three months ended June 30, 2022 increased $4.8 million, or 10.3%, from the three months ended March 31, 2022, and $4.7 million, or 10.1%, from the three months ended June 30, 2021. The increase in net interest income for the three months ended June 30, 2022 compared to the same period of 2021 was due to an increase in the average balance of loans and investments, increased asset yields and a decrease in the cost of interest-bearing liabilities, partially offset by an increase in the average balance of interest-bearing liabilities and a decrease in PPP loan income.

Net interest income of $98.1 million for the six months ended June 30, 2022 increased $6.0 million, or 6.5%, from the six months ended June 30, 2021. The increase in net interest income for the six months ended June 30, 2022 compared to the same period of 2021 was due to loan and investment average balance growth outpacing declines in asset yields and a decrease in the cost of interest-bearing liabilities, offset by an increase in the average balance of interest-bearing liabilities and a decrease in PPP loan income.

Net interest margin, on a tax-equivalent basis, was 3.19% for the second quarter of 2022, compared to 2.89% for the first quarter of 2022 and 3.15% for the second quarter of 2021. Excess liquidity reduced net interest margin by approximately 23 basis points for the quarter ended June 30, 2022 compared to 33 basis points for the quarter ended March 31, 2022 and ten basis points for the quarter ended June 30, 2021. During the quarter ended June 30, 2022, our excess liquidity diminished and we returned to a pre-pandemic liquidity level at the end of the quarter. PPP loans had a favorable impact on net interest margin of one basis point for the quarter ended June 30, 2022 compared to three basis points for the quarter ended March 31, 2022 and eleven basis points for the quarter ended June 30, 2021. Excluding the impact of excess liquidity and PPP loans, the net interest margin, on a tax-equivalent basis, was 3.41% for the quarter ended June 30, 2022 compared to 3.19% for the quarter ended March 31, 2022 and 3.14% for the quarter ended June 30, 2021.

During the second quarter, the Bank entered into a 4-year $250 million interest rate swap (representing approximately 13% of the Bank's variable rate loans), whereby the Bank receives a fixed rate of 5.99% and pays a variable rate equal to the Prime Rate. During the second quarter of 2022, the swap contributed $707 thousand to net interest income and four basis points to net interest margin.

Net interest margin, on a tax-equivalent basis, was 3.04% for the six months ended June 30, 2022, compared to 3.14% for the six months ended June 30, 2021. Excess liquidity reduced net interest margin by approximately 28 basis points for the six months ended June 30, 2022 compared to ten basis points for the six months ended June 30, 2021. PPP loans had a favorable impact on net interest margin of two basis points for the six months ended June 30, 2022 compared to seven basis points for the six months ended June 30, 2021. Excluding the impact of excess liquidity and PPP loans, the net interest margin, on a tax-equivalent basis, was 3.30% for the six months ended June 30, 2022 compared to 3.17% for the six months ended June 30, 2021.

Noninterest Income
Noninterest income for the quarter ended June 30, 2022 was $19.0 million, a decrease of $1.2 million, or 6.1%, compared to the second quarter of 2021. Noninterest income for the six months ended June 30, 2022 was $39.5 million, a decrease of $4.0 million, or 9.2%, from the comparable period in the prior year.

Net gain on mortgage banking activities decreased $2.2 million, or 64.5%, for the quarter and $6.2 million, or 66.4%, for the six months ended June 30, 2022 compared to the comparable periods in the prior year, primarily due to a decrease in loan sales and a contraction of margins. Bank owned life insurance ("BOLI") decreased $915 thousand, or 56.5%, for the quarter and $933 thousand, or 39.9%, for the six months ended June 30, 2022 compared to the comparable periods in the prior year, primarily due to a death benefit claim of $893 thousand in the second quarter of 2021.

Insurance commission and fee income increased $790 thousand, or 20.6%, for the quarter and $1.4 million, or 16.0%, for the six months ended June 30, 2022 compared to the comparable periods in the prior year, primarily due to incremental revenue attributable to the insurance agency the Corporation acquired in the fourth quarter of 2021. Investment advisory commission and fee income increased $254 thousand, or 5.6%, for the quarter and $709 thousand, or 7.7%, for the six months ended June 30, 2022 compared to the comparable periods in the prior year, primarily due to new customer relationships and appreciation of assets under management, as a majority of investment advisory fees are billed based on the prior quarter-end assets under management balance.

Other service fee income increased $561 thousand, or 20.4%, for the quarter and $1.1 million, or 22.8%, for the six months ended June 30, 2022 compared to the comparable periods in the prior year. Mortgage servicing fees increased $357 thousand for the quarter and $619 thousand for the six months ended June 30, 2022 driven by reduced amortization as a result of a decrease in prepayment speeds. Interchange fee income increased $115 thousand for the quarter and $291 thousand for the six months ended June 30, 2022 due to increased customer activity.

Noninterest Expense
Noninterest expense for the quarter ended June 30, 2022 was $47.4 million, an increase of $6.1 million, or 14.7%, compared to the second quarter of 2021. Noninterest expense for the six months ended June 30, 2022 was $92.8 million, an increase of $12.0 million, or 14.8%, from the comparable period in the prior year. The results for the three and six months ended June 30, 2022 include approximately $1.4 million and $2.1 million, respectively, in expenses related to our digital transformation initiative, a comprehensive digital platform which will blend our core operating systems together and allow Univest to seamlessly sell existing products and services, digitally, across an expanded footprint.

Salaries, benefits and commissions increased $3.7 million, or 14.7%, for the quarter and $7.2 million, or 14.4%, for the six months ended June 30, 2022 compared to the comparable periods in the prior year. These increases reflect our continued investment in revenue producing staff across all business lines, including the acquisition of the Paul I. Schaeffer insurance agency, and annual merit increases. Additionally, during the three and six months ended June 30, 2022, we incurred $353 thousand and $740 thousand, respectively, of short-term incremental guaranties related to the hiring of new producers in our mortgage banking line of business. Finally, during the six months ended June 30, 2021 salaries, benefits and commissions expense was benefited by $616 thousand of incremental capitalized compensation related to the origination of PPP loans.

Professional fees increased $829 thousand, or 41.1%, for the quarter and $1.2 million, or 32.4%, for the six months ended June 30, 2022 compared to the comparable periods in the prior year. The increase for the three months ended June 30, 2022 was primarily attributable to $1.2 million of consultant fees spent related to the previously discussed digital transformation initiative, as compared to our $230 thousand investment in our Diversity, Equity and Inclusion training initiatives for the three months ended June 30, 2021. The increase for the six months ended June 30, 2022 was primarily attributable to $1.9 million of consultant fees spent related to the previously discussed digital transformation initiative, as compared to our $506 thousand investment in our Diversity, Equity and Inclusion training initiatives for the six months ended June 30, 2021. Deposit insurance premiums increased $199 thousand, or 32.5%, for the quarter and $456 thousand, or 36.5%, for the six months ended June 30, 2022 compared to the comparable periods in the prior year, driven by an increased assessment base.

Data processing expenses increased $644 thousand, or 21.0%, for the quarter and $1.2 million, or 19.0%, for the six months ended June 30, 2022 compared to the comparable periods in the prior year, primarily due to continued investments in our end-to-end loan origination solution for loans below $1.0 million, customer relationship management software, internal infrastructure improvements, outsourced data processing solutions, and $155 thousand and $258 thousand in support of the previously discussed digital transformation initiative for the respective periods.

Other expense increased $676 thousand, or 11.7%, for the quarter and $1.7 million, or 15.3%, for the six months ended June 30, 2022 compared to the comparable periods in the prior year. Recruiting costs increased $138 thousand and $420 thousand for the three and six months ended June 30, 2022, respectively, due to increased hiring activity, including the entry into our two new expansions markets. Travel and entertainment expenses increased $309 thousand and $574 thousand for the three and six months ended June 30, 2022, respectively, as related activities have largely returned to pre-pandemic levels. Additionally, the six months ended June 30, 2022 includes incurred costs of $330 thousand as a result of a customer who was defrauded.

Tax Provision
The effective income tax rate was 19.8% for the quarter ended June 30, 2022, compared to an effective income tax rate of 19.0% for the quarter ended June 30, 2021. The effective income tax rate was 19.5% for the six months ended June 30, 2022, compared to an effective income tax rate of 19.2% for the six months ended June 30, 2021.The effective tax rate for the three and six months ended June 30, 2022 and 2021 reflects the benefits of tax-exempt income from investments in municipal securities and loans and leases.

Asset Quality and Provision for Credit Losses
Nonperforming assets were $34.8 million at June 30, 2022, compared to $31.5 million at March 31, 2022 and $38.5 million at June 30, 2021. During the quarter, a nonaccrual commercial real estate loan was transferred to other real estate owned ("OREO") with a carrying value of $18.3 million.

Net loan and lease charge-offs were $1.7 million and $1.8 million for the three and six months ended June 30, 2022, respectively. Net loan and lease charge-offs were $243 thousand and $531 thousand for the three and six months ended June 30, 2021, respectively. During the second quarter of 2022, a $1.7 million charge-off was recorded against an existing nonaccrual commercial real estate loan.

The provision for credit losses was $6.7 million for the second quarter of 2022 primarily driven by a $5.5 million increase (after-tax charge of $4.3 million), or $0.15 diluted earnings per share, in reserves due to loan growth, a specific reserve of $1.1 million related to a commercial real estate loan that was placed on nonaccrual status during the second quarter and an incremental provision of $736 thousand related to the previously mentioned $1.7 million charge-off. The reversal of provision for credit losses was $59 thousand for the second quarter of 2021 driven by a $2.7 million increase (after-tax charge of $2.1 million), or $0.07 diluted earnings per share, in reserves due to loan growth outpaced by favorable changes in economic-related assumptions within the Corporation’s CECL model.

The provision for credit losses was $3.2 million for the six months ended June 30, 2022 primarily driven by a $6.8 million increase (after-tax charge of $5.4 million), or $0.18 diluted earnings per share, in reserves due to loan growth and specific reserves of $2.8 million on two nonaccrual commercial real estate properties. These increases were partially offset by $7.3 million (after-tax benefit of $5.8 million), or $0.19 diluted earnings per share, of changes in economic-related assumptions within the Corporation’s CECL model. Additionally, reserves on unfunded commitments and investment securities increased $990 thousand during the six months ended June 30, 2022. The reversal of provision for credit losses was $11.3 million for the comparable period in the prior year, of which $15.8 million (after-tax benefit of $12.5 million), or $0.42 diluted earnings per share, was attributable to favorable changes in economic-related assumptions within the Corporation’s CECL model, partially offset by a reserve increase attributable to loan growth.

The allowance for credit losses on loans and leases as a percentage of loans and leases held for investment was 1.27% at June 30, 2022, compared to 1.26% at March 31, 2022, and 1.34% at June 30, 2021. The allowance for credit losses on loans and leases as a percentage of loans and leases held for investment, excluding PPP loans1, was 1.27% at June 30, 2022 compared to 1.27% at March 31, 2022 and 1.41% at June 30, 2021.

Share Repurchases
As previously announced, the Corporation began to repurchase its common stock on the open market. During the second quarter of 2022, the Corporation repurchased 300,000 shares at an average price of $25.23, for an aggregate cost of $7.6 million. As of June 30, 2022, the Corporation has 379,174 shares remaining to repurchase under the current approved plan.

Dividend
On July 27, 2022, Univest declared a quarterly cash dividend of $0.21 per share to be paid on August 24, 2022 to shareholders of record as of August 10, 2022.

Conference Call
Univest will host a conference call to discuss second quarter 2022 results on Thursday, July 28, 2022 at 9:00 a.m. EST. Participants may preregister at https://ige.netroadshow.com/registration/q4inc/11282/univest-financial-corporation-to-hold-second-quarter-2022-earnings-call/. The general public can access the call by dialing 1-844-200-6205; using Access Code 571585. A replay of the conference call will be available through August 27, 2022 by dialing 1-866-813-9403; using Access Code: 134898.

1Non-GAAP metric. A reconciliation of this and other non-GAAP financial measures is included within this document.

About Univest Financial Corporation
Univest Financial Corporation (UVSP), including its wholly-owned subsidiary Univest Bank and Trust Co., Member FDIC, has approximately $6.7 billion in assets and $4.1 billion in assets under management and supervision through its Wealth Management lines of business at June 30, 2022. Headquartered in Souderton, Pa. and founded in 1876, the Corporation and its subsidiaries provide a full range of financial solutions for individuals, businesses, municipalities and nonprofit organizations primarily in the Mid-Atlantic Region. Univest delivers these services through a network of more than 50 offices and online at www.univest.net.

This press release and the reports Univest files with the Securities and Exchange Commission often contain "forward-looking statements" relating to trends or factors affecting the financial services industry and, specifically, the financial condition and results of operations, business and strategies of Univest. These forward-looking statements involve certain risks and uncertainties in that there are a number of important factors that could cause Univest's future results, business or strategies to differ materially from those expressed or implied by the forward-looking statements. These factors include, but are not limited to: (1) competition; (2) inflation and/or changes in interest rates, which may adversely impact our margins and yields, reduce the fair value of our financial instruments, reduce our loan originations or lead to higher operating costs; (3) changes in asset quality, prepayment speeds, loan sale volumes, charge-offs and/or credit loss provisions; (4) changes in economic conditions nationally and in our market; (5) economic assumptions that may impact our allowance for credit losses calculation; (6) legislative, regulatory or tax changes; (7) technological issues that may adversely affect our operations or those of our customers; (8) changes in the securities markets; (9) the current or anticipated impact of military conflict, terrorism or other geopolitical events; or (10) risk factors mentioned in the reports and registration statements Univest files with the Securities and Exchange Commission.

Additionally, it is difficult to predict the continued effects of the COVID-19 pandemic on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: (1) demand for our products and services may decline; (2) if economic conditions worsen, loan delinquencies, problem assets, and foreclosures may increase and our allowance for credit losses may have to be increased; (3) collateral for loans, especially real estate, may decline in value; (4) the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; (5) a material decrease in net income or a net loss over several quarters could result in the elimination of or a decrease in the rate of our quarterly cash dividend; (6) our wealth management revenues may decline with market turmoil; and (7) our cyber security risks may increase as the result of an increase in the number of employees working remotely. Univest undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

(UVSP - ER)


Univest Financial Corporation

 

Consolidated Selected Financial Data (Unaudited)

 

June 30, 2022

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet (Period End)

 

06/30/22

 

03/31/22

 

12/31/21

 

09/30/21

 

06/30/21

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

59,590

 

 

$

57,307

 

 

$

49,202

 

 

$

67,517

 

 

$

50,358

 

 

 

 

 

 

Interest-earning deposits with other banks

 

 

35,187

 

 

 

716,474

 

 

 

840,948

 

 

 

834,840

 

 

 

153,091

 

 

 

 

 

 

Cash and cash equivalents

 

 

94,777

 

 

 

773,781

 

 

 

890,150

 

 

 

902,357

 

 

 

203,449

 

 

 

 

 

 

Investment securities held-to-maturity

 

 

159,808

 

 

 

166,339

 

 

 

176,983

 

 

 

112,643

 

 

 

119,692

 

 

 

 

 

 

Investment securities available for sale, net of allowance for credit losses

 

 

351,382

 

 

 

349,994

 

 

 

317,007

 

 

 

277,773

 

 

 

274,862

 

 

 

 

 

 

Investments in equity securities

 

 

2,934

 

 

 

2,569

 

 

 

2,999

 

 

 

2,961

 

 

 

2,872

 

 

 

 

 

 

Federal Home Loan Bank, Federal Reserve Bank and other stock, at cost

 

 

29,116

 

 

 

26,330

 

 

 

28,186

 

 

 

28,679

 

 

 

25,228

 

 

 

 

 

 

Loans held for sale

 

 

8,352

 

 

 

14,521

 

 

 

21,600

 

 

 

29,093

 

 

 

27,322

 

 

 

 

 

 

Loans and leases held for investment

 

 

5,661,777

 

 

 

5,400,786

 

 

 

5,310,017

 

 

 

5,252,045

 

 

 

5,327,313

 

 

 

 

 

 

Less: Allowance for credit losses, loans and leases

 

 

(72,011

)

 

 

(68,286

)

 

 

(71,924

)

 

 

(70,146

)

 

 

(71,355

)

 

 

 

 

 

Net loans and leases held for investment

 

 

5,589,766

 

 

 

5,332,500

 

 

 

5,238,093

 

 

 

5,181,899

 

 

 

5,255,958

 

 

 

 

 

 

Premises and equipment, net

 

 

50,080

 

 

 

50,429

 

 

 

56,882

 

 

 

55,354

 

 

 

56,067

 

 

 

 

 

 

Operating lease right-of-use assets

 

 

30,929

 

 

 

30,498

 

 

 

30,407

 

 

 

31,570

 

 

 

33,688

 

 

 

 

 

 

Goodwill

 

 

175,510

 

 

 

175,510

 

 

 

175,510

 

 

 

172,559

 

 

 

172,559

 

 

 

 

 

 

Other intangibles, net of accumulated amortization

 

 

11,728

 

 

 

11,784

 

 

 

11,848

 

 

 

9,359

 

 

 

9,396

 

 

 

 

 

 

Bank owned life insurance

 

 

120,103

 

 

 

119,398

 

 

 

118,699

 

 

 

117,981

 

 

 

117,765

 

 

 

 

 

 

Accrued interest and other assets

 

 

76,328

 

 

 

54,087

 

 

 

54,057

 

 

 

57,624

 

 

 

57,447

 

 

 

 

 

 

Total assets

 

$

6,700,813

 

 

$

7,107,740

 

 

$

7,122,421

 

 

$

6,979,852

 

 

$

6,356,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

2,062,538

 

 

$

2,136,467

 

 

$

2,065,423

 

 

$

1,861,007

 

 

$

1,872,031

 

 

 

 

 

 

Interest-bearing deposits:

 

 

3,500,510

 

 

 

3,911,465

 

 

 

3,989,701

 

 

 

4,077,147

 

 

 

3,446,673

 

 

 

 

 

 

Total deposits

 

 

5,563,048

 

 

 

6,047,932

 

 

 

6,055,124

 

 

 

5,938,154

 

 

 

5,318,704

 

 

 

 

 

 

Short-term borrowings

 

 

97,606

 

 

 

18,976

 

 

 

20,106

 

 

 

14,101

 

 

 

25,251

 

 

 

 

 

 

Long-term debt

 

 

95,000

 

 

 

95,000

 

 

 

95,000

 

 

 

95,000

 

 

 

95,000

 

 

 

 

 

 

Subordinated notes

 

 

99,030

 

 

 

98,952

 

 

 

98,874

 

 

 

98,797

 

 

 

98,719

 

 

 

 

 

 

Operating lease liabilities

 

 

33,951

 

 

 

33,566

 

 

 

33,453

 

 

 

34,641

 

 

 

37,131

 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

48,253

 

 

 

39,459

 

 

 

46,070

 

 

 

43,136

 

 

 

41,502

 

 

 

 

 

 

Total liabilities

 

 

5,936,888

 

 

 

6,333,885

 

 

 

6,348,627

 

 

 

6,223,829

 

 

 

5,616,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDER'S EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $5 par value: 48,000,000 shares authorized and 31,556,799 shares issued

 

 

157,784

 

 

 

157,784

 

 

 

157,784

 

 

 

157,784

 

 

 

157,784

 

 

 

 

 

 

Additional paid-in capital

 

 

298,800

 

 

 

297,945

 

 

 

299,181

 

 

 

298,033

 

 

 

297,208

 

 

 

 

 

 

Retained earnings

 

 

396,295

 

 

 

389,332

 

 

 

375,124

 

 

 

363,607

 

 

 

348,579

 

 

 

 

 

 

Accumulated other comprehensive loss, net of tax benefit

 

 

(42,781

)

 

 

(31,909

)

 

 

(16,353

)

 

 

(20,073

)

 

 

(19,545

)

 

 

 

 

 

Treasury stock, at cost

 

 

(46,173

)

 

 

(39,297

)

 

 

(41,942

)

 

 

(43,328

)

 

 

(44,028

)

 

 

 

 

 

Total shareholders’ equity

 

 

763,925

 

 

 

773,855

 

 

 

773,794

 

 

 

756,023

 

 

 

739,998

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

6,700,813

 

 

$

7,107,740

 

 

$

7,122,421

 

 

$

6,979,852

 

 

$

6,356,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended,

 

For the six months ended,

 

Balance Sheet (Average)

 

06/30/22

 

03/31/22

 

12/31/21

 

09/30/21

 

06/30/21

 

06/30/22

 

06/30/21

 

Assets

 

$

6,962,401

 

 

$

7,047,980

 

 

$

7,088,289

 

 

$

6,698,177

 

 

$

6,443,629

 

 

7,004,954

 

$

6,413,712

 

Investment securities, net of allowance for credit losses

 

 

515,741

 

 

 

522,128

 

 

 

469,588

 

 

 

395,280

 

 

 

385,694

 

 

518,917

 

 

380,063

 

Loans and leases, gross

 

 

5,520,580

 

 

 

5,344,698

 

 

 

5,255,279

 

 

 

5,320,411

 

 

 

5,389,110

 

 

5,433,125

 

 

5,357,678

 

Deposits

 

 

5,903,173

 

 

 

5,984,815

 

 

 

6,041,798

 

 

 

5,666,725

 

 

 

5,351,089

 

 

5,943,769

 

 

5,323,770

 

Shareholders' equity

 

 

771,410

 

 

 

774,358

 

 

 

762,334

 

 

 

746,185

 

 

 

728,750

 

 

772,876

 

 

714,324

 


Univest Financial Corporation

Consolidated Summary of Loans by Type and Asset Quality Data (Unaudited)

June 30, 2022

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Major Loan and Lease Categories (Period End)

 

06/30/22

 

03/31/22

 

12/31/21

 

09/30/21

 

06/30/21

 

 

 

 

Commercial, financial and agricultural

 

$

1,028,354

 

 

$

932,485

 

 

$

956,396

 

 

$

927,015

 

 

$

920,621

 

 

 

 

 

Paycheck Protection Program

 

 

5,358

 

 

 

10,298

 

 

 

31,748

 

 

 

85,601

 

 

 

252,849

 

 

 

 

 

Real estate-commercial

 

 

2,870,286

 

 

 

2,816,737

 

 

 

2,718,535

 

 

 

2,669,898

 

 

 

2,600,919

 

 

 

 

 

Real estate-construction

 

 

319,449

 

 

 

285,083

 

 

 

283,918

 

 

 

260,874

 

 

 

274,529

 

 

 

 

 

Real estate-residential secured for business purpose

 

 

419,652

 

 

 

412,486

 

 

 

409,900

 

 

 

412,001

 

 

 

407,664

 

 

 

 

 

Real estate-residential secured for personal purpose

 

 

629,144

 

 

 

568,735

 

 

 

540,566

 

 

 

535,705

 

 

 

513,330

 

 

 

 

 

Real estate-home equity secured for personal purpose

 

 

168,536

 

 

 

160,134

 

 

 

158,909

 

 

 

159,029

 

 

 

160,018

 

 

 

 

 

Loans to individuals

 

 

27,061

 

 

 

26,249

 

 

 

25,504

 

 

 

26,458

 

 

 

25,845

 

 

 

 

 

Lease financings

 

 

193,937

 

 

 

188,579

 

 

 

184,541

 

 

 

175,464

 

 

 

171,538

 

 

 

 

 

Total loans and leases held for investment, net of deferred income

 

 

5,661,777

 

 

 

5,400,786

 

 

 

5,310,017

 

 

 

5,252,045

 

 

 

5,327,313

 

 

 

 

 

Less: Allowance for credit losses, loans and leases

 

 

(72,011

)

 

 

(68,286

)

 

 

(71,924

)

 

 

(70,146

)

 

 

(71,355

)

 

 

 

 

Net loans and leases held for investment

 

$

5,589,766

 

 

$

5,332,500

 

 

$

5,238,093

 

 

$

5,181,899

 

 

$

5,255,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data (Period End)

 

06/30/22

 

03/31/22

 

12/31/21

 

09/30/21

 

06/30/21

 

 

 

 

Nonaccrual loans and leases, including nonaccrual troubled debt restructured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loans and leases

 

$

13,355

 

 

$

30,876

 

 

$

33,210

 

 

$

34,528

 

 

$

37,466

 

 

 

 

 

Accruing loans and leases 90 days or more past due

 

 

2,784

 

 

 

274

 

 

 

498

 

 

 

2,204

 

 

 

750

 

 

 

 

 

Accruing troubled debt restructured loans and leases

 

 

50

 

 

 

51

 

 

 

51

 

 

 

51

 

 

 

52

 

 

 

 

 

Total nonperforming loans and leases

 

 

16,189

 

 

 

31,201

 

 

 

33,759

 

 

 

36,783

 

 

 

38,268

 

 

 

 

 

Other real estate owned

 

 

18,604

 

 

 

279

 

 

 

279

 

 

 

279

 

 

 

279

 

 

 

 

 

Total nonperforming assets

 

$

34,793

 

 

$

31,480

 

 

$

34,038

 

 

$

37,062

 

 

$

38,547

 

 

 

 

 

Nonaccrual loans and leases / Loans and leases held for investment and nonaccrual loans held for sale

 

 

0.24

%

 

 

0.57

%

 

 

0.63

%

 

 

0.66

%

 

 

0.70

%

 

 

 

 

Nonperforming loans and leases / Loans and leases held for investment

 

 

0.29

%

 

 

0.58

%

 

 

0.64

%

 

 

0.70

%

 

 

0.72

%

 

 

 

 

Nonperforming assets / Total assets

 

 

0.52

%

 

 

0.44

%

 

 

0.48

%

 

 

0.53

%

 

 

0.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses, loans and leases

 

$

72,011

 

 

$

68,286

 

 

$

71,924

 

 

$

70,146

 

 

$

71,355

 

 

 

 

 

Allowance for credit losses, loans and leases / Loans and leases held for investment

 

 

1.27

%

 

 

1.26

%

 

 

1.35

%

 

 

1.34

%

 

 

1.34

%

 

 

 

 

Allowance for credit losses, loans and leases / Loans and leases held for investment, excluding Paycheck Protection Program loans (1)

 

 

1.27

%

 

 

1.27

%

 

 

1.36

%

 

 

1.36

%

 

 

1.41

%

 

 

 

 

Allowance for credit losses, loans and leases / Nonaccrual loans and leases held for investment

 

 

539.21

%

 

 

221.16

%

 

 

216.57

%

 

 

203.16

%

 

 

212.97

%

 

 

 

 

Allowance for credit losses, loans and leases / Nonperforming loans and leases held for investment

 

 

444.81

%

 

 

218.86

%

 

 

213.05

%

 

 

190.70

%

 

 

208.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended,

 

For the six months ended,

 

 

06/30/22

 

03/31/22

 

12/31/21

 

09/30/21

 

06/30/21

 

06/30/22

 

06/30/21

Net loan and lease charge-offs (recoveries)

 

$

1,715

 

 

$

76

 

 

$

(243

)

 

$

(75

)

 

$

243

 

 

$

1,791

 

 

$

531

 

Net loan and lease charge-offs (recoveries) (annualized)/Average loans and leases

 

 

0.12

%

 

 

0.01

%

 

 

(0.02

%)

 

 

(0.01

%)

 

 

0.02

%

 

 

0.07

%

 

 

0.02

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Non-GAAP metric. A reconciliation of this and other non-GAAP to GAAP performance measures is included at the end of this document.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Univest Financial Corporation

Consolidated Selected Financial Data (Unaudited)

June 30, 2022

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended,

 

For the six months ended,

For the period:

 

06/30/22

 

03/31/22

 

12/31/21

 

09/30/21

 

06/30/21

 

06/30/22

 

06/30/21

Interest income

 

$

56,717

 

$

51,198

 

 

$

52,262

 

$

53,571

 

 

$

52,441

 

 

$

107,915

 

$

103,898

 

Interest expense

 

 

5,246

 

 

4,538

 

 

 

4,737

 

 

4,884

 

 

 

5,684

 

 

 

9,784

 

 

11,727

 

Net interest income

 

 

51,471

 

 

46,660

 

 

 

47,525

 

 

48,687

 

 

 

46,757

 

 

 

98,131

 

 

92,171

 

Provison (reversal of provision) for credit losses

 

 

6,674

 

 

(3,450

)

 

 

1,392

 

 

(182

)

 

 

(59

)

 

 

3,224

 

 

(11,342

)

Net interest income after provision for credit losses

 

 

44,797

 

 

50,110

 

 

 

46,133

 

 

48,869

 

 

 

46,816

 

 

 

94,907

 

 

103,513

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust fee income

 

 

1,998

 

 

2,102

 

 

 

2,086

 

 

2,126

 

 

 

2,157

 

 

 

4,100

 

 

4,191

 

Service charges on deposit accounts

 

 

1,574

 

 

1,504

 

 

 

1,486

 

 

1,422

 

 

 

1,314

 

 

 

3,078

 

 

2,596

 

Investment advisory commission and fee income

 

 

4,812

 

 

5,152

 

 

 

4,885

 

 

4,796

 

 

 

4,558

 

 

 

9,964

 

 

9,255

 

Insurance commission and fee income

 

 

4,629

 

 

5,570

 

 

 

3,726

 

 

3,837

 

 

 

3,839

 

 

 

10,199

 

 

8,794

 

Other service fee income

 

 

3,309

 

 

2,756

 

 

 

2,759

 

 

2,576

 

 

 

2,748

 

 

 

6,065

 

 

4,940

 

Bank owned life insurance income

 

 

705

 

 

699

 

 

 

719

 

 

925

 

 

 

1,620

 

 

 

1,404

 

 

2,337

 

Net gain on sales of investment securities

 

 

-

 

 

30

 

 

 

5

 

 

21

 

 

 

54

 

 

 

30

 

 

119

 

Net gain on mortgage banking activities

 

 

1,230

 

 

1,929

 

 

 

2,518

 

 

3,224

 

 

 

3,461

 

 

 

3,159

 

 

9,399

 

Other income

 

 

741

 

 

728

 

 

 

1,008

 

 

1,625

 

 

 

479

 

 

 

1,469

 

 

1,849

 

Total noninterest income

 

 

18,998

 

 

20,470

 

 

 

19,192

 

 

20,552

 

 

 

20,230

 

 

 

39,468

 

 

43,480

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, benefits and commissions

 

 

29,133

 

 

28,245

 

 

 

27,374

 

 

26,641

 

 

 

25,396

 

 

 

57,378

 

 

50,176

 

Net occupancy

 

 

2,422

 

 

2,716

 

 

 

2,477

 

 

2,525

 

 

 

2,656

 

 

 

5,138

 

 

5,395

 

Equipment

 

 

977

 

 

982

 

 

 

985

 

 

1,000

 

 

 

968

 

 

 

1,959

 

 

1,914

 

Data processing

 

 

3,708

 

 

3,567

 

 

 

3,355

 

 

3,274

 

 

 

3,064

 

 

 

7,275

 

 

6,114

 

Professional fees

 

 

2,844

 

 

2,138

 

 

 

1,750

 

 

2,174

 

 

 

2,015

 

 

 

4,982

 

 

3,763

 

Marketing and advertising

 

 

693

 

 

425

 

 

 

683

 

 

539

 

 

 

561

 

 

 

1,118

 

 

841

 

Deposit insurance premiums

 

 

812

 

 

893

 

 

 

698

 

 

765

 

 

 

613

 

 

 

1,705

 

 

1,249

 

Intangible expenses

 

 

342

 

 

341

 

 

 

267

 

 

214

 

 

 

249

 

 

 

683

 

 

498

 

Other expense

 

 

6,440

 

 

6,105

 

 

 

5,746

 

 

6,116

 

 

 

5,764

 

 

 

12,545

 

 

10,876

 

Total noninterest expense

 

 

47,371

 

 

45,412

 

 

 

43,335

 

 

43,248

 

 

 

41,286

 

 

 

92,783

 

 

80,826

 

Income before taxes

 

 

16,424

 

 

25,168

 

 

 

21,990

 

 

26,173

 

 

 

25,760

 

 

 

41,592

 

 

66,167

 

Income tax expense

 

 

3,258

 

 

4,851

 

 

 

4,578

 

 

5,262

 

 

 

4,885

 

 

 

8,109

 

 

12,689

 

Net income

 

$

13,166

 

$

20,317

 

 

$

17,412

 

$

20,911

 

 

$

20,875

 

 

$

33,483

 

$

53,478

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.45

 

$

0.69

 

 

$

0.59

 

$

0.71

 

 

$

0.71

 

 

$

1.14

 

$

1.82

 

Diluted

 

$

0.45

 

$

0.68

 

 

$

0.59

 

$

0.71

 

 

$

0.71

 

 

$

1.13

 

$

1.81

 

Dividends declared per share

 

$

0.21

 

$

0.20

 

 

$

0.20

 

$

0.20

 

 

$

0.20

 

 

$

0.41

 

$

0.40

 

Weighted average shares outstanding

 

 

29,490,154

 

 

29,542,467

 

 

 

29,471,304

 

 

29,420,256

 

 

 

29,389,525

 

 

 

29,516,166

 

 

29,359,198

 

Period end shares outstanding

 

 

29,365,775

 

 

29,636,425

 

 

 

29,500,542

 

 

29,438,402

 

 

 

29,411,731

 

 

 

29,365,775

 

 

29,411,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Univest Financial Corporation

Consolidated Selected Financial Data (Unaudited)

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended,

 

For the six months ended,

Profitability Ratios (annualized)

 

 

06/30/22

 

03/31/22

 

12/31/21

 

09/30/21

 

06/30/21

 

06/30/22

 

06/30/21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

 

0.76

%

 

 

1.17

%

 

 

0.97

%

 

 

1.24

%

 

 

1.30

%

 

 

0.96

%

 

 

1.68

%

Return on average shareholders' equity

 

 

6.85

%

 

 

10.64

%

 

 

9.06

%

 

 

11.12

%

 

 

11.49

%

 

 

8.74

%

 

 

15.10

%

Return on average tangible common equity (1)(3)

 

9.10

%

 

 

14.04

%

 

 

11.93

%

 

 

14.63

%

 

 

15.26

%

 

 

11.56

%

 

 

20.14

%

Net interest margin (FTE)

 

 

 

3.19

%

 

 

2.89

%

 

 

2.86

%

 

 

3.11

%

 

 

3.15

%

 

 

3.04

%

 

 

3.14

%

Efficiency ratio (2)

 

 

 

 

66.6

%

 

 

67.0

%

 

 

64.3

%

 

 

61.8

%

 

 

60.7

%

 

 

66.8

%

 

 

58.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalization Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared to net income

 

 

 

47.1

%

 

 

29.1

%

 

 

33.9

%

 

 

28.1

%

 

 

28.2

%

 

 

36.2

%

 

 

22.0

%

Shareholders' equity to assets (Period End)

 

 

11.40

%

 

 

10.89

%

 

 

10.86

%

 

 

10.83

%

 

 

11.64

%

 

 

11.40

%

 

 

11.64

%

Tangible common equity to tangible assets (1)

 

 

8.97

%

 

 

8.58

%

 

 

8.56

%

 

 

8.55

%

 

 

9.15

%

 

 

8.97

%

 

 

9.15

%

Common equity book value per share

 

$

26.01

 

 

$

26.11

 

 

$

26.23

 

 

$

25.68

 

 

$

25.16

 

 

$

26.01

 

 

$

25.16

 

Tangible common equity book value per share (1)

$

19.91

 

 

$

20.06

 

 

$

20.14

 

 

$

19.75

 

 

$

19.22

 

 

$

19.91

 

 

$

19.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory Capital Ratios (Period End)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

 

 

 

 

9.45

%

 

 

9.35

%

 

 

9.13

%

 

 

9.53

%

 

 

9.64

%

 

 

9.45

%

 

 

9.64

%

Common equity tier 1 risk-based capital ratio

 

 

10.62

%

 

 

11.07

%

 

 

11.08

%

 

 

11.15

%

 

 

11.04

%

 

 

10.62

%

 

 

11.04

%

Tier 1 risk-based capital ratio

 

 

 

10.62

%

 

 

11.07

%

 

 

11.08

%

 

 

11.15

%

 

 

11.04

%

 

 

10.62

%

 

 

11.04

%

Total risk-based capital ratio

 

 

 

13.23

%

 

 

13.73

%

 

 

13.77

%

 

 

13.87

%

 

 

13.82

%

 

 

13.23

%

 

 

13.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Non-GAAP metric. A reconciliation of this and other non-GAAP to GAAP performance measures is included below.

 

 

 

 

 

 

 

(2) Noninterest expense to net interest income before loan loss provision plus noninterest income adjusted for tax equivalent income.

 

 

 

 

 

 

(3) Net income before amortization of intangibles to average tangible common equity.

 

 

 

 

 

 

 

 

 

 


Univest Financial Corporation

 

Average Balances and Interest Rates (Unaudited)

 

 

 

For the Three Months Ended,

 

 

 

Tax Equivalent Basis

June 30, 2022

 

March 31, 2022

 

 

Average

Income/

Average

 

Average

Income/

Average

 

(Dollars in thousands)

Balance

Expense

Rate

 

Balance

Expense

Rate

 

Assets:

 

 

 

 

 

 

 

 

Interest-earning deposits with other banks

$

474,260

 

$

824

0.70

%

$

733,173

 

$

357

0.20

%

U.S. government obligations

 

2,000

 

 

11

2.21

 

 

5,222

 

 

26

2.02

 

Obligations of state and political subdivisions*

 

2,302

 

 

17

2.96

 

 

2,332

 

 

19

3.30

 

Other debt and equity securities

 

511,439

 

 

2,727

2.14

 

 

514,574

 

 

2,339

1.84

 

Federal Home Loan Bank, Federal Reserve Bank and other stock

 

26,221

 

 

344

5.26

 

 

27,115

 

 

355

5.31

 

Total interest-earning deposits, investments and other interest-earning assets

 

1,016,222

 

 

3,923

1.55

 

 

1,282,416

 

 

3,096

0.98

 

 

 

 

 

 

 

 

 

 

Commercial, financial, and agricultural loans

 

937,846

 

 

9,037

3.86

 

 

901,555

 

 

7,571

3.41

 

Paycheck Protection Program loans

 

7,644

 

 

155

8.13

 

 

18,402

 

 

591

13.02

 

Real estate—commercial and construction loans

 

3,004,509

 

 

28,527

3.81

 

 

2,904,602

 

 

25,820

3.61

 

Real estate—residential loans

 

1,166,201

 

 

10,758

3.70

 

 

1,116,356

 

 

9,882

3.59

 

Loans to individuals

 

26,782

 

 

305

4.57

 

 

25,799

 

 

238

3.74

 

Municipal loans and leases *

 

235,922

 

 

2,404

4.09

 

 

242,508

 

 

2,434

4.07

 

Lease financings

 

141,676

 

 

2,105

5.96

 

 

135,476

 

 

2,075

6.21

 

Gross loans and leases

 

5,520,580

 

 

53,291

3.87

 

 

5,344,698

 

 

48,611

3.69

 

Total interest-earning assets

 

6,536,802

 

 

57,214

3.51

 

 

6,627,114

 

 

51,707

3.16

 

Cash and due from banks

 

55,634

 

 

 

 

 

53,698

 

 

 

 

Allowance for credit losses, loans and leases

 

(68,426

)

 

 

 

 

(72,067

)

 

 

 

Premises and equipment, net

 

50,266

 

 

 

 

 

53,948

 

 

 

 

Operating lease right-of-use assets

 

30,222

 

 

 

 

 

30,394

 

 

 

 

Other assets

 

357,903

 

 

 

 

 

354,893

 

 

 

 

Total assets

$

6,962,401

 

 

 

 

$

7,047,980

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Interest-bearing checking deposits

$

851,324

 

$

570

0.27

%

$

881,462

 

$

443

0.20

%

Money market savings

 

1,405,536

 

 

1,552

0.44

 

 

1,542,581

 

 

904

0.24

 

Regular savings

 

1,070,480

 

 

237

0.09

 

 

1,021,550

 

 

238

0.09

 

Time deposits

 

452,989

 

 

1,227

1.09

 

 

473,589

 

 

1,306

1.12

 

Total time and interest-bearing deposits

 

3,780,329

 

 

3,586

0.38

 

 

3,919,182

 

 

2,891

0.30

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

17,253

 

 

11

0.26

 

 

17,636

 

 

2

0.05

 

Long-term debt

 

95,000

 

 

321

1.36

 

 

95,000

 

 

317

1.35

 

Subordinated notes

 

98,988

 

 

1,328

5.38

 

 

98,911

 

 

1,328

5.45

 

Total borrowings

 

211,241

 

 

1,660

3.15

 

 

211,547

 

 

1,647

3.16

 

Total interest-bearing liabilities

 

3,991,570

 

 

5,246

0.53

 

 

4,130,729

 

 

4,538

0.45

 

Noninterest-bearing deposits

 

2,122,844

 

 

 

 

 

2,065,633

 

 

 

 

Operating lease liabilities

 

33,300

 

 

 

 

 

33,452

 

 

 

 

Accrued expenses and other liabilities

 

43,277

 

 

 

 

 

43,808

 

 

 

 

Total liabilities

 

6,190,991

 

 

 

 

 

6,273,622

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

Common stock

 

157,784

 

 

 

 

 

157,784

 

 

 

 

Additional paid-in capital

 

298,241

 

 

 

 

 

298,975

 

 

 

 

Retained earnings and other equity

 

315,385

 

 

 

 

 

317,599

 

 

 

 

Total shareholders' equity

 

771,410

 

 

 

 

 

774,358

 

 

 

 

Total liabilities and shareholders' equity

$

6,962,401

 

 

 

 

$

7,047,980

 

 

 

 

Net interest income

 

$

51,968

 

 

 

$

47,169

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

2.98

 

 

 

2.71

 

Effect of net interest-free funding sources

 

 

0.21

 

 

 

0.18

 

Net interest margin

 

 

3.19

%

 

 

2.89

%

Ratio of average interest-earning assets to average interest-bearing liabilities

 

163.77

%

 

 

 

 

160.43

%

 

 

 

 

 

 

 

 

 

 

 

 

* Obligations of states and political subdivisions and municipal loans and leases are tax-exempt earning assets.

 

 

 

Notes: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments.

Net interest income includes net deferred costs of $(618) thousand and $(136) thousand for the three months ended June 30, 2022 and March 31, 2022, respectively.

 

Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the three months ended June 30, 2022 and March 31, 2022 have been calculated using the Corporation’s federal applicable rate of 21.0%.

 


Univest Financial Corporation

 

Average Balances and Interest Rates (Unaudited)

 

 

 

For the Three Months Ended June 30,

 

 

 

Tax Equivalent Basis

 

2022

 

 

 

2021

 

 

 

Average

Income/

Average

 

Average

Income/

Average

 

(Dollars in thousands)

Balance

Expense

Rate

 

Balance

Expense

Rate

 

Assets:

 

 

 

 

 

 

 

 

Interest-earning deposits with other banks

$

474,260

 

$

824

0.70

%

$

215,349

 

$

46

0.09

%

U.S. government obligations

 

2,000

 

 

11

2.21

 

 

6,999

 

 

35

2.01

 

Obligations of state and political subdivisions*

 

2,302

 

 

17

2.96

 

 

6,070

 

 

58

3.83

 

Other debt and equity securities

 

511,439

 

 

2,727

2.14

 

 

372,625

 

 

1,364

1.47

 

Federal Home Loan Bank, Federal Reserve Bank and other stock

 

26,221

 

 

344

5.26

 

 

25,872

 

 

360

5.58

 

Total interest-earning deposits, investments and other interest-earning assets

 

1,016,222

 

 

3,923

1.55

 

 

626,915

 

 

1,863

1.19

 

 

 

 

 

 

 

 

 

 

Commercial, financial, and agricultural loans

 

937,846

 

 

9,037

3.86

 

 

826,464

 

 

6,910

3.35

 

Paycheck Protection Program loans

 

7,644

 

 

155

8.13

 

 

408,928

 

 

4,778

4.69

 

Real estate—commercial and construction loans

 

3,004,509

 

 

28,527

3.81

 

 

2,701,137

 

 

24,931

3.70

 

Real estate—residential loans

 

1,166,201

 

 

10,758

3.70

 

 

1,065,065

 

 

9,836

3.70

 

Loans to individuals

 

26,782

 

 

305

4.57

 

 

25,284

 

 

251

3.98

 

Municipal loans and leases*

 

235,922

 

 

2,404

4.09

 

 

251,311

 

 

2,598

4.15

 

Lease financings

 

141,676

 

 

2,105

5.96

 

 

110,921

 

 

1,819

6.58

 

Gross loans and leases

 

5,520,580

 

 

53,291

3.87

 

 

5,389,110

 

 

51,123

3.80

 

Total interest-earning assets

 

6,536,802

 

 

57,214

3.51

 

 

6,016,025

 

 

52,986

3.53

 

Cash and due from banks

 

55,634

 

 

 

 

 

52,948

 

 

 

 

Allowance for credit losses, loans and leases

 

(68,426

)

 

 

 

 

(73,052

)

 

 

 

Premises and equipment, net

 

50,266

 

 

 

 

 

55,903

 

 

 

 

Operating lease right-of-use assets

 

30,222

 

 

 

 

 

33,992

 

 

 

 

Other assets

 

357,903

 

 

 

 

 

357,813

 

 

 

 

Total assets

$

6,962,401

 

 

 

 

$

6,443,629

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Interest-bearing checking deposits

$

851,324

 

$

570

0.27

%

$

786,931

 

$

487

0.25

%

Money market savings

 

1,405,536

 

 

1,552

0.44

 

 

1,219,375

 

 

831

0.27

 

Regular savings

 

1,070,480

 

 

237

0.09

 

 

978,807

 

 

282

0.12

 

Time deposits

 

452,989

 

 

1,227

1.09

 

 

485,060

 

 

1,559

1.29

 

Total time and interest-bearing deposits

 

3,780,329

 

 

3,586

0.38

 

 

3,470,173

 

 

3,159

0.37

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

17,253

 

 

11

0.26

 

 

19,109

 

 

3

0.06

 

Long-term debt

 

95,000

 

 

321

1.36

 

 

95,000

 

 

321

1.36

 

Subordinated notes

 

98,988

 

 

1,328

5.38

 

 

172,016

 

 

2,201

5.13

 

Total borrowings

 

211,241

 

 

1,660

3.15

 

 

286,125

 

 

2,525

3.54

 

Total interest-bearing liabilities

 

3,991,570

 

 

5,246

0.53

 

 

3,756,298

 

 

5,684

0.61

 

Noninterest-bearing deposits

 

2,122,844

 

 

 

 

 

1,880,916

 

 

 

 

Operating lease liabilities

 

33,300

 

 

 

 

 

37,426

 

 

 

 

Accrued expenses and other liabilities

 

43,277

 

 

 

 

 

40,239

 

 

 

 

Total liabilities

 

6,190,991

 

 

 

 

 

5,714,879

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

Common stock

 

157,784

 

 

 

 

 

157,784

 

 

 

 

Additional paid-in capital

 

298,241

 

 

 

 

 

296,599

 

 

 

 

Retained earnings and other equity

 

315,385

 

 

 

 

 

274,367

 

 

 

 

Total shareholders' equity

 

771,410

 

 

 

 

 

728,750

 

 

 

 

Total liabilities and shareholders' equity

$

6,962,401

 

 

 

 

$

6,443,629

 

 

 

 

Net interest income

 

$

51,968

 

 

 

$

47,302

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

2.98

 

 

 

2.92

 

Effect of net interest-free funding sources

 

 

0.21

 

 

 

0.23

 

Net interest margin

 

 

3.19

%

 

 

3.15

%

Ratio of average interest-earning assets to average interest-bearing liabilities

 

163.77

%

 

 

 

 

160.16

%

 

 

 

 

 

 

 

 

 

 

 

 

* Obligations of states and political subdivisions and municipal loans and leases are tax-exempt earning assets.

 

 

Notes: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments.

Net interest income includes net deferred (costs) fees of $(618)thousand and $2.7 million for the three months ended June 30, 2022 and 2021, respectively.

Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the three months ended June 30, 2022 and 2021 have been calculated using the Corporation’s federal applicable rate of 21.0%.

 


Univest Financial Corporation

 

Average Balances and Interest Rates (Unaudited)

 

 

 

For the Six Months Ended June 30,

 

 

Tax Equivalent Basis

 

2022

 

 

 

2021

 

 

 

Average

Income/

Average

 

Average

Income/

Average

 

(Dollars in thousands)

Balance

Expense

Rate

 

Balance

Expense

Rate

 

Assets:

 

 

 

 

 

 

 

 

Interest-earning deposits with other banks

$

603,002

 

$

1,181

0.39

%

$

226,387

 

$

102

0.09

%

U.S. government obligations

 

3,602

 

 

37

2.07

 

 

6,999

 

 

71

2.05

 

Obligations of state and political subdivisions*

 

2,317

 

 

36

3.13

 

 

8,792

 

 

163

3.74

 

Other debt and equity securities

 

512,998

 

 

5,066

1.99

 

 

364,272

 

 

2,631

1.46

 

Federal Home Loan Bank, Federal Reserve Bank and other stock

 

26,665

 

 

699

5.29

 

 

26,119

 

 

708

5.47

 

Total interest-earning deposits, investments and other interest-earning assets

 

1,148,584

 

 

7,019

1.23

 

 

632,569

 

 

3,675

1.17

 

 

 

 

 

 

 

 

 

 

Commercial, financial, and agricultural loans

 

919,801

 

 

16,608

3.64

 

 

804,458

 

 

13,708

3.44

 

Paycheck Protection Program loans

 

12,994

 

 

746

11.58

 

 

457,663

 

 

9,302

4.10

 

Real estate—commercial and construction loans

 

2,954,831

 

 

54,347

3.71

 

 

2,661,778

 

 

49,389

3.74

 

Real estate—residential loans

 

1,141,416

 

 

20,640

3.65

 

 

1,051,110

 

 

19,709

3.78

 

Loans to individuals

 

26,293

 

 

543

4.16

 

 

25,862

 

 

516

4.02

 

Municipal loans and leases*

 

239,197

 

 

4,838

4.08

 

 

248,490

 

 

5,128

4.16

 

Lease financings

 

138,593

 

 

4,180

6.08

 

 

108,317

 

 

3,556

6.62

 

Gross loans and leases

 

5,433,125

 

 

101,902

3.78

 

 

5,357,678

 

 

101,308

3.81

 

Total interest-earning assets

 

6,581,709

 

 

108,921

3.34

 

 

5,990,247

 

 

104,983

3.53

 

Cash and due from banks

 

54,671

 

 

 

 

 

54,123

 

 

 

 

Allowance for credit losses, loans and leases

 

(70,237

)

 

 

 

 

(78,125

)

 

 

 

Premises and equipment, net

 

52,097

 

 

 

 

 

55,865

 

 

 

 

Operating lease right-of-use assets

 

30,308

 

 

 

 

 

34,013

 

 

 

 

Other assets

 

356,406

 

 

 

 

 

357,589

 

 

 

 

Total assets

$

7,004,954

 

 

 

 

$

6,413,712

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Interest-bearing checking deposits

$

866,310

 

$

1,013

0.24

%

$

802,350

 

$

977

0.25

%

Money market savings

 

1,473,680

 

 

2,456

0.34

 

 

1,231,457

 

 

1,684

0.28

 

Regular savings

 

1,046,150

 

 

475

0.09

 

 

969,073

 

 

580

0.12

 

Time deposits

 

463,232

 

 

2,533

1.10

 

 

505,318

 

 

3,318

1.32

 

Total time and interest-bearing deposits

 

3,849,372

 

 

6,477

0.34

 

 

3,508,198

 

 

6,559

0.38

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

17,443

 

 

13

0.15

 

 

18,506

 

 

5

0.05

 

Long-term debt

 

95,000

 

 

638

1.35

 

 

98,149

 

 

669

1.37

 

Subordinated notes

 

98,950

 

 

2,656

5.41

 

 

177,647

 

 

4,494

5.10

 

Total borrowings

 

211,393

 

 

3,307

3.15

 

 

294,302

 

 

5,168

3.54

 

Total interest-bearing liabilities

 

4,060,765

 

 

9,784

0.49

 

 

3,802,500

 

 

11,727

0.62

 

Noninterest-bearing deposits

 

2,094,397

 

 

 

 

 

1,815,572

 

 

 

 

Operating lease liabilities

 

33,375

 

 

 

 

 

37,419

 

 

 

 

Accrued expenses and other liabilities

 

43,541

 

 

 

 

 

43,897

 

 

 

 

Total liabilities

 

6,232,078

 

 

 

 

 

5,699,388

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

Common stock

 

157,784

 

 

 

 

 

157,784

 

 

 

 

Additional paid-in capital

 

298,606

 

 

 

 

 

296,369

 

 

 

 

Retained earnings and other equity

 

316,486

 

 

 

 

 

260,171

 

 

 

 

Total shareholders' equity

 

772,876

 

 

 

 

 

714,324

 

 

 

 

Total liabilities and shareholders' equity

$

7,004,954

 

 

 

 

$

6,413,712

 

 

 

 

Net interest income

 

$

99,137

 

 

 

$

93,256

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

2.85

 

 

 

2.91

 

Effect of net interest-free funding sources

 

 

0.19

 

 

 

0.23

 

Net interest margin

 

 

3.04

%

 

 

3.14

%

Ratio of average interest-earning assets to average interest-bearing liabilities

 

162.08

%

 

 

 

 

157.53

%

 

 

 

 

 

 

 

 

 

 

 

 

* Obligations of states and political subdivisions and municipal loans and leases are tax-exempt earning assets.

 

 

Notes: For rate calculation purposes, average loan and lease categories include deferred fees and costs and purchase accounting adjustments.

Net interest income includes net deferred (costs) fees of $(754) thousand and $5.0 million for the six months ended June 30, 2022 and 2021, respectively.

Nonaccrual loans and leases have been included in the average loan and lease balances. Loans held for sale have been included in the average loan balances. Tax-equivalent amounts for the six months ended June 30, 2022 and 2021 have been calculated using the Corporation’s federal applicable rate of 21.0%.

 



Univest Financial Corporation

Loan Portfolio Overview (Unaudited)

As of June 30, 2022

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Industry Description

Total Outstanding Balance (excl PPP)

 

% of Commercial Loan Portfolio

 

CRE - Retail

379,935

 

8.2

%

Animal Production

315,801

 

6.8

 

CRE - Multi-family

262,182

 

5.7

 

CRE - 1-4 Family Residential Investment

240,887

 

5.2

 

CRE - Office

215,847

 

4.7

 

Hotels & Motels (Accommodation)

188,811

 

4.1

 

CRE - Industrial / Warehouse

185,241

 

4.0

 

Education

161,151

 

3.5

 

Nursing and Residential Care Facilities

154,034

 

3.3

 

Specialty Trade Contractors

143,724

 

3.1

 

Homebuilding (tract developers, remodelers)

118,877

 

2.6

 

Motor Vehicle and Parts Dealers

112,372

 

2.4

 

CRE - Medical Office

108,978

 

2.3

 

CRE - Mixed-Use - Residential

106,228

 

2.3

 

Merchant Wholesalers, Durable Goods

100,825

 

2.2

 

Crop Production

88,786

 

1.9

 

Food Manufacturing

85,953

 

1.9

 

Administrative and Support Services

75,587

 

1.6

 

Rental and Leasing Services

72,560

 

1.6

 

Wood Product Manufacturing

71,961

 

1.6

 

Food Services and Drinking Places

69,209

 

1.5

 

Merchant Wholesalers, Nondurable Goods

66,568

 

1.4

 

Fabricated Metal Product Manufacturing

63,016

 

1.4

 

Personal and Laundry Services

60,774

 

1.3

 

Religious Organizations, Advocacy Groups

58,409

 

1.3

 

Miniwarehouse / Self-Storage

54,761

 

1.2

 

Repair and Maintenance

53,472

 

1.2

 

CRE - Mixed-Use - Commercial

52,080

 

1.1

 

Private Equity & Special Purpose Entities

51,853

 

1.1

 

Truck Transportation

51,191

 

1.1

 

Industries with >$50 million in outstandings

3,771,073

 

81.3

%

Industries with <$50 million in outstandings

866,668

 

18.7

%

Total Commercial Loans

4,637,741

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Consumer Loans and Lease Financings

Total Outstanding Balance

 

 

 

Real Estate-Residential Secured for Personal Purpose

629,144

 

 

 

Real Estate-Home Equity Secured for Personal Purpose

168,536

 

 

 

Loans to Individuals

27,061

 

 

 

Lease Financings

193,937

 

 

 

Total - Consumer Loans and Lease Financings

1,018,678

 

 

 

 

 

 

 

 

Total

5,656,419

 

 

 

 

 

 

 

 


Univest Financial Corporation

Non-GAAP Reconciliation

June 30, 2022

 

Non-GAAP to GAAP Reconciliation

Management uses non-GAAP measures in its analysis of the Corporation's performance. These measures should not be considered a substitute for GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of the non-GAAP financial measures, which exclude the impact of the specified items, provides useful supplemental information that is essential to a proper understanding of the financial results of the Corporation. See the table below for additional information on non-GAAP measures used throughout this earnings release.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended,

 

For the six months ended,

(Dollars in thousands)

06/30/22

 

03/31/22

 

12/31/21

 

09/30/21

 

06/30/21

 

06/30/22

 

06/30/21

Net income

$

13,166

 

 

$

20,317

 

 

$

17,412

 

 

$

20,911

 

 

$

20,875

 

 

$

33,483

 

 

$

53,478

 

Amortization of intangibles, net of tax

 

270

 

 

 

269

 

 

 

211

 

 

 

169

 

 

 

197

 

 

 

540

 

 

 

393

 

Net income before amortization of intangibles

$

13,436

 

 

$

20,586

 

 

$

17,623

 

 

$

21,080

 

 

$

21,072

 

 

$

34,023

 

 

$

53,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

$

763,925

 

 

$

773,855

 

 

$

773,794

 

 

$

756,023

 

 

$

739,998

 

 

$

763,925

 

 

$

739,998

 

Goodwill

 

(175,510

)

 

 

(175,510

)

 

 

(175,510

)

 

 

(172,559

)

 

 

(172,559

)

 

 

(175,510

)

 

 

(172,559

)

Other intangibles (a)

 

 

(3,678

)

 

 

(3,936

)

 

 

(4,210

)

 

 

(1,922

)

 

 

(2,073

)

 

 

(3,678

)

 

 

(2,073

)

Tangible common equity

$

584,737

 

 

$

594,409

 

 

$

594,074

 

 

$

581,542

 

 

$

565,366

 

 

$

584,737

 

 

$

565,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

6,700,813

 

 

$

7,107,740

 

 

$

7,122,421

 

 

$

6,979,852

 

 

$

6,356,305

 

 

$

6,700,813

 

 

$

6,356,305

 

Goodwill

 

(175,510

)

 

 

(175,510

)

 

 

(175,510

)

 

 

(172,559

)

 

 

(172,559

)

 

 

(175,510

)

 

 

(172,559

)

Other intangibles (a)

 

 

(3,678

)

 

 

(3,936

)

 

 

(4,210

)

 

 

(1,922

)

 

 

(2,073

)

 

 

(3,678

)

 

 

(2,073

)

Tangible assets

$

6,521,625

 

 

$

6,928,294

 

 

$

6,942,701

 

 

$

6,805,371

 

 

$

6,181,673

 

 

$

6,521,625

 

 

$

6,181,673

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity

$

771,410

 

 

$

774,358

 

 

$

762,334

 

 

$

746,185

 

 

$

728,750

 

 

$

772,876

 

 

$

714,324

 

Average goodwill

 

(175,510

)

 

 

(175,510

)

 

 

(173,553

)

 

 

(172,559

)

 

 

(172,559

)

 

 

(175,510

)

 

 

(172,559

)

Average other intangibles (a)

 

 

(3,791

)

 

 

(4,090

)

 

 

(2,696

)

 

 

(1,983

)

 

 

(2,209

)

 

 

(3,940

)

 

 

(2,336

)

Average tangible common equity

$

592,109

 

 

$

594,758

 

 

$

586,085

 

 

$

571,643

 

 

$

553,982

 

 

$

593,426

 

 

$

539,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases held for investment, gross

$

5,661,777

 

 

$

5,400,786

 

 

$

5,310,017

 

 

$

5,252,045

 

 

$

5,327,313

 

 

$

5,661,777

 

 

$

5,327,313

 

Paycheck Protection Program ("PPP") loans

 

 

(5,358

)

 

 

(10,298

)

 

 

(31,748

)

 

 

(85,601

)

 

 

(252,849

)

 

 

(5,358

)

 

 

(252,849

)

Gross loans and leases excluding PPP loans

$

5,656,419

 

 

$

5,390,488

 

 

$

5,278,269

 

 

$

5,166,444

 

 

$

5,074,464

 

 

$

5,656,419

 

 

$

5,074,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses, loans and leases

$

72,011

 

 

$

68,286

 

 

$

71,924

 

 

$

70,146

 

 

$

71,355

 

 

$

72,011

 

 

$

71,355

 

Gross loans and leases excluding PPP loans

 

5,656,419

 

 

 

5,390,488

 

 

 

5,278,269

 

 

 

5,166,444

 

 

 

5,074,464

 

 

 

5,656,419

 

 

 

5,074,464

 

Allowance for credit losses, loans and leases as a percentage of gross loans and leases excluding PPP loans

 

1.27

%

 

 

1.27

%

 

 

1.36

%

 

 

1.36

%

 

 

1.41

%

 

 

1.27

%

 

 

1.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Amount does not include mortgage servicing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTACT: CONTACT: Brian J. Richardson UNIVEST FINANCIAL CORPORATION Chief Financial Officer 215-721-2446, richardsonb@univest.net