Advertisement
Australia markets closed
  • ALL ORDS

    7,817.40
    -81.50 (-1.03%)
     
  • ASX 200

    7,567.30
    -74.80 (-0.98%)
     
  • AUD/USD

    0.6421
    -0.0004 (-0.07%)
     
  • OIL

    83.24
    +0.51 (+0.62%)
     
  • GOLD

    2,406.70
    +8.70 (+0.36%)
     
  • Bitcoin AUD

    99,426.65
    +4,862.01 (+5.14%)
     
  • CMC Crypto 200

    1,372.29
    +59.67 (+4.55%)
     
  • AUD/EUR

    0.6023
    -0.0008 (-0.13%)
     
  • AUD/NZD

    1.0893
    +0.0018 (+0.17%)
     
  • NZX 50

    11,796.21
    -39.83 (-0.34%)
     
  • NASDAQ

    17,037.65
    -356.67 (-2.05%)
     
  • FTSE

    7,895.85
    +18.80 (+0.24%)
     
  • Dow Jones

    37,986.40
    +211.02 (+0.56%)
     
  • DAX

    17,737.36
    -100.04 (-0.56%)
     
  • Hang Seng

    16,224.14
    -161.73 (-0.99%)
     
  • NIKKEI 225

    37,068.35
    -1,011.35 (-2.66%)
     

Transocean Ltd. Reports First Quarter 2023 Results

  • Total contract drilling revenues were $649 million, compared to $606 million in the fourth quarter of 2022 (total adjusted contract drilling revenues of $667 million, compared to $625 million in the fourth quarter of 2022);

  • Revenue efficiency(1) was 97.8%, compared to 98.0% in the prior quarter;

  • Operating and maintenance expense was $409 million, compared to $423 million in the prior period;

  • Net loss attributable to controlling interest was $465 million, $0.64 per diluted share, compared to $350 million, $0.48 per diluted share, in the fourth quarter of 2022;

  • Adjusted EBITDA was $217 million, compared to $140 million in the prior quarter; and

  • Contract backlog was $8.6 billion as of the April 2023 Fleet Status Report.

STEINHAUSEN, Switzerland, May 01, 2023 (GLOBE NEWSWIRE) -- Transocean Ltd. (NYSE: RIG) today reported a net loss attributable to controlling interest of $465 million, $0.64 per diluted share, for the three months ended March 31, 2023.

First quarter results included net unfavorable items of $190 million, or $0.26 per diluted share as follows:

  • $169 million, $0.23 per diluted share, loss on disposal of assets; and

  • $32 million, $0.04 per diluted share, loss on retirement of debt.

ADVERTISEMENT

These unfavorable items were partially offset by:

  • $11 million, $0.01 per diluted share, discrete tax items.

After consideration of these net unfavorable items, first quarter 2023 adjusted net loss was $275 million, $0.38 per diluted share.

Contract drilling revenues for the three months ended March 31, 2023, increased sequentially by $43 million to $649 million, primarily due to increased activity for rigs that returned to work after being idle in the fourth quarter and increased dayrate for two rigs, partially offset by two fewer calendar days in the first quarter.

Contract intangible amortization represented a non-cash revenue reduction of $18 million. This compares with $19 million in the prior period.

Operating and maintenance expense was $409 million, compared with $423 million in the prior quarter. The sequential decrease was primarily due to lower in-service maintenance costs across our fleet.

General and administrative expense was $45 million, down from $55 million in the fourth quarter of 2022. The decrease was primarily due to legal, professional fees and advisory fees.

Interest expense, net of amounts capitalized, was $249 million, compared with $263 million in the prior quarter. Interest expense included a non-cash loss of $133 million, compared with $157 million in the prior quarter, associated with the fair value adjustment of the bifurcated exchange feature embedded in our exchangeable bonds issued in September of 2022. Interest income was $19 million, compared with $12 million in the previous quarter.

The Effective Tax Rate(2) was (12.3)%, down from (11.0)% in the prior quarter. The decrease was primarily due to the recording of deferred taxes related to rig operations and releases of uncertain tax positions in the fourth quarter of 2022. The Effective Tax Rate excluding discrete items was (29.0)% compared to (12.6)% in the previous quarter.

Net cash flows used in operating activities were $47 million, compared to net cash provided by operating activities of $178 million in the prior quarter. The first quarter net cash used in operating activities increased sequentially primarily due to reduced collections from customers, increased payments to employees and the timing of interest payments.

First quarter 2023 capital expenditures of $81 million, compared to $409 million in the prior quarter, were primarily related to the cash component of the final milestone payment for the delivery of Deepwater Titan in December 2022.

“The Transocean team delivered an outstanding quarter of safe, reliable and efficient operations, with an adjusted EBITDA margin of 33% on adjusted revenues of $667 million.” said Chief Executive Officer, Jeremy Thigpen. “The strong performance is the result of excellent revenue efficiency of nearly 98 percent and exemplifies our commitment to operational excellence.”

Thigpen continued, “Additionally, the contracts we secured during the quarter, which were predominantly for our harsh environment fleet, complement the wave of ultra-deepwater fixtures we announced over the last several quarters, providing further evidence of a broad, sustained upcycle.”

Non-GAAP Financial Measures

We present our operating results in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”). We believe certain financial measures, such as Adjusted Contract Drilling Revenues, EBITDA, Adjusted EBITDA and Adjusted Net Income, which are non-GAAP measures, provide users of our financial statements with supplemental information that may be useful in evaluating our operating performance. We believe that such non-GAAP measures, when read in conjunction with our operating results presented under U.S. GAAP, can be used to better assess our performance from period to period and relative to performance of other companies in our industry, without regard to financing methods, historical cost basis or capital structure. Such non-GAAP measures should be considered as a supplement to, and not as a substitute for, financial measures prepared in accordance with U.S. GAAP.

All non-GAAP measure reconciliations to the most comparative U.S. GAAP measures are displayed in quantitative schedules on the company’s website at: www.deepwater.com.

About Transocean

Transocean is a leading international provider of offshore contract drilling services for oil and gas wells. The company specializes in technically demanding sectors of the global offshore drilling business with a particular focus on ultra-deepwater and harsh environment drilling services, and operates the highest specification floating offshore drilling fleet in the world.

Transocean owns or has partial ownership interests in and operates a fleet of 37 mobile offshore drilling units, consisting of 27 ultra-deepwater floaters and 10 harsh environment floaters. In addition, Transocean is constructing one ultra-deepwater drillship and holds a noncontrolling ownership interest in a company that is constructing one ultra-deepwater drillship.

For more information about Transocean, please visit: www.deepwater.com.

Conference Call Information

Transocean will conduct a teleconference starting at 9 a.m. EDT, 3 p.m. CEST, on Tuesday, May 2, 2023, to discuss the results. To participate, dial +1 785-424-1634 and refer to conference code 761543 approximately 15 minutes prior to the scheduled start time.

The teleconference will be simulcast in a listen-only mode at: www.deepwater.com, by selecting Investors, News, and Webcasts. Supplemental materials that may be referenced during the teleconference will be available at: www.deepwater.com, by selecting Investors, Financial Reports.

A replay of the conference call will be available after 12 p.m. EDT, 6 p.m. CEST, on Tuesday, May 2, 2023. The replay, which will be archived for approximately 30 days, can be accessed at +1 402-220-4940, passcode 761543. The replay will also be available on the company’s website.

Forward-Looking Statements

The statements described herein that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements could contain words such as "possible," "intend," "will," "if," "expect," or other similar expressions. Forward-looking statements are based on management’s current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, estimated duration of customer contracts, contract dayrate amounts, future contract commencement dates and locations, planned shipyard projects and other out-of-service time, sales of drilling units, timing of the company’s newbuild deliveries, operating hazards and delays, risks associated with international operations, actions by customers and other third parties, the fluctuation of current and future prices of oil and gas, the global and regional supply and demand for oil and gas, the intention to scrap certain drilling rigs, the success of our business following prior acquisitions, the effects of the spread of and mitigation efforts by governments, businesses and individuals related to contagious illnesses, such as COVID-19, and other factors, including those and other risks discussed in the company's most recent Annual Report on Form 10-K for the year ended December 31, 2022, and in the company's other filings with the SEC, which are available free of charge on the SEC's website at: www.sec.gov. Should one or more of these risks or uncertainties materialize (or the other consequences of such a development worsen), or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or expressed or implied by such forward-looking statements. All subsequent written and oral forward-looking statements attributable to the company or to persons acting on our behalf are expressly qualified in their entirety by reference to these risks and uncertainties. You should not place undue reliance on forward-looking statements. Each forward-looking statement speaks only as of the date of the particular statement, and we undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that occur, or which we become aware of, after the date hereof, except as otherwise may be required by law. All non-GAAP financial measure reconciliations to the most comparative GAAP measure are displayed in quantitative schedules on the company’s website at: www.deepwater.com.

This press release, or referenced documents, do not constitute an offer to sell, or a solicitation of an offer to buy, any securities, and do not constitute an offering prospectus within the meaning of the Swiss Financial Services Act (“FinSA”) or advertising within the meaning of the FinSA. Investors must rely on their own evaluation of Transocean and its securities, including the merits and risks involved. Nothing contained herein is, or shall be relied on as, a promise or representation as to the future performance of Transocean.

Notes

(1) Revenue efficiency is defined as actual operating revenues, excluding revenues for contract terminations and reimbursements, for the measurement period divided by the maximum revenue calculated for the measurement period, expressed as a percentage. Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding revenues for incentive provisions, reimbursements and contract terminations. See the accompanying schedule entitled “Revenue Efficiency.”

(2) Effective Tax Rate is defined as income tax expense or benefit divided by income or loss before income taxes. See the accompanying schedule entitled “Supplemental Effective Tax Rate Analysis.”

Analyst Contact:
Alison Johnson
+1 713-232-7214

Media Contact:
Pam Easton
+1 713-232-7647

TRANSOCEAN LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share data)
(Unaudited)


 

Three months ended

 

March 31, 

 

2023

   

2022

 

 

 

 

 

 

Contract drilling revenues

$

649

 

 

$

586

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

Operating and maintenance

 

409

 

 

 

412

 

Depreciation and amortization

 

182

 

 

 

183

 

General and administrative

 

45

 

 

 

42

 

 

 

636

 

 

 

637

 

 

 

 

 

 

 

Gain (loss) on disposal of assets, net

 

(170

)

 

 

1

 

Operating loss

 

(157

)

 

 

(50

)

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

Interest income

 

19

 

 

 

2

 

Interest expense, net of amounts capitalized

 

(249

)

 

 

(102

)

Loss on retirement of debt

 

(32

)

 

 

 

Other, net

 

5

 

 

 

1

 

 

 

(257

)

 

 

(99

)

Loss before income tax expense

 

(414

)

 

 

(149

)

Income tax expense

 

51

 

 

 

26

 

 

 

 

 

 

 

Net loss

 

(465

)

 

 

(175

)

Net income attributable to noncontrolling interest

 

 

 

 

 

Net loss attributable to controlling interest

$

(465

)

 

$

(175

)

 

 

 

 

 

 

Loss per share, basic and diluted

$

(0.64

)

 

$

(0.26

)

Weighted-average shares, basic and diluted

 

728

 

 

 

664

 

 

 

 

 

 

 

 

 


TRANSOCEAN LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
(Unaudited)


 

March 31, 

 

December 31, 

 

2023

   

2022

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and cash equivalents

$

747

 

 

$

683

 

Accounts receivable, net of allowance of $2 at March 31, 2023 and December 31, 2022

 

499

 

 

 

485

 

Materials and supplies, net of allowance of $201 and $199 at March 31, 2023 and December 31, 2022, respectively

 

390

 

 

 

388

 

Restricted cash and cash equivalents

 

208

 

 

 

308

 

Other current assets

 

187

 

 

 

144

 

Total current assets

 

2,031

 

 

 

2,008

 

 

 

 

 

 

 

Property and equipment

 

23,996

 

 

 

24,217

 

Less accumulated depreciation

 

(6,876

)

 

 

(6,748

)

Property and equipment, net

 

17,120

 

 

 

17,469

 

Contract intangible assets

 

38

 

 

 

56

 

Deferred tax assets, net

 

17

 

 

 

13

 

Other assets

 

988

 

 

 

890

 

Total assets

$

20,194

 

 

$

20,436

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Accounts payable

$

246

 

 

$

281

 

Accrued income taxes

 

28

 

 

 

19

 

Debt due within one year

 

283

 

 

 

719

 

Other current liabilities

 

496

 

 

 

539

 

Total current liabilities

 

1,053

 

 

 

1,558

 

 

 

 

 

 

 

Long-term debt

 

7,342

 

 

 

6,628

 

Deferred tax liabilities, net

 

533

 

 

 

493

 

Other long-term liabilities

 

941

 

 

 

965

 

Total long-term liabilities

 

8,816

 

 

 

8,086

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Shares, CHF 0.10 par value, 905,094,091 authorized, 142,362,093 conditionally authorized, 797,245,335 issued and 731,847,899 outstanding at March 31, 2023, and 905,093,509 authorized, 142,362,675 conditionally authorized, 797,244,753 issued and 721,888,427 outstanding at December 31, 2022

 

72

 

 

 

71

 

Additional paid-in capital

 

13,992

 

 

 

13,984

 

Accumulated deficit

 

(3,544

)

 

 

(3,079

)

Accumulated other comprehensive loss

 

(196

)

 

 

(185

)

Total controlling interest shareholders’ equity

 

10,324

 

 

 

10,791

 

Noncontrolling interest

 

1

 

 

 

1

 

Total equity

 

10,325

 

 

 

10,792

 

Total liabilities and equity

$

20,194

 

 

$

20,436

 


 

TRANSOCEAN LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)


 

Three months ended

 

March 31, 

 

2023

    

2022

Cash flows from operating activities

 

 

 

 

 

Net loss

$

(465

)

 

$

(175

)

Adjustments to reconcile to net cash provided by operating activities:

 

 

 

 

 

Contract intangible asset amortization

 

18

 

 

 

29

 

Depreciation and amortization

 

182

 

 

 

183

 

Share-based compensation expense

 

9

 

 

 

7

 

(Gain) loss on disposal of assets, net

 

170

 

 

 

(1

)

Fair value adjustment to bifurcated compound exchange feature

 

133

 

 

 

 

Loss on retirement of debt

 

32

 

 

 

 

Deferred income tax expense

 

36

 

 

 

23

 

Other, net

 

27

 

 

 

21

 

Changes in deferred revenues, net

 

6

 

 

 

(11

)

Changes in deferred costs, net

 

(24

)

 

 

(4

)

Changes in other operating assets and liabilities, net

 

(171

)

 

 

(73

)

Net cash used in operating activities

 

(47

)

 

 

(1

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital expenditures

 

(81

)

 

 

(106

)

Investments in equity of unconsolidated affiliates

 

(10

)

 

 

(15

)

Proceeds from disposal of assets, net

 

1

 

 

 

1

 

Net cash used in investing activities

 

(90

)

 

 

(120

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Repayments of debt

 

(1,564

)

 

 

(165

)

Proceeds from issuance of debt, net of issue costs

 

1,665

 

 

 

 

Proceeds from issuance of shares, net of issue costs

 

 

 

 

103

 

Other, net

 

 

 

 

(3

)

Net cash provided by (used in) financing activities

 

101

 

 

 

(65

)

 

 

 

 

 

 

Net decrease in unrestricted and restricted cash and cash equivalents

 

(36

)

 

 

(186

)

Unrestricted and restricted cash and cash equivalents, beginning of period

 

991

 

 

 

1,412

 

Unrestricted and restricted cash and cash equivalents, end of period

$

955

 

 

$

1,226

 


 

 

 

 

 

 

 

 

 

 

 

 

TRANSOCEAN LTD. AND SUBSIDIARIES

FLEET OPERATING STATISTICS

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

March 31, 

 

December 31

 

March 31, 

Contract Drilling Revenues (in millions)

2023

  

2022

  

2022

Contract drilling revenues

 

 

 

 

 

 

 

 

 

 

 

Ultra-deepwater floaters

$

484

 

 

$

434

 

 

$

390

 

Harsh environment floaters

 

165

 

 

 

172

 

 

 

196

 

Total contract drilling revenues

$

649

 

 

$

606

 

 

$

586

 


 

Three months ended

 

March 31, 

 

December 31

 

March 31, 

Average Daily Revenue (1)

2023

  

2022

  

2022

Ultra-deepwater floaters

$

360,000

 

 

$

344,800

 

 

$

305,600

 

Harsh environment floaters

 

376,000

 

 

 

357,900

 

 

 

399,100

 

Total fleet average daily revenue

$

364,100

 

 

$

348,600

 

 

$

334,500

 


 

Three months ended

 

March 31, 

  

December 31

  

March 31, 

Utilization (2)

2023

 

2022

 

2022

Ultra-deepwater floaters

52.5

%

 

47.9

%

 

49.8

%

Harsh environment floaters

50.1

%

 

53.5

%

 

60.3

%

Total fleet average rig utilization

51.9

%

 

49.4

%

 

52.7

%


 

Three months ended

 

March 31, 

 

December 31

 

March 31, 

Revenue Efficiency (3)

2023

 

2022

 

2022

Ultra-deepwater floaters

97.4

%

 

97.8

%

 

94.9

%

Harsh environment floaters

98.7

%

 

98.4

%

 

95.0

%

Total fleet average revenue efficiency

97.8

%

 

98.0

%

 

94.9

%

 

 

 

 

 

 

 

 

 

(1) Average daily revenue is defined as operating revenues, excluding revenues for contract terminations, reimbursements and contract intangible amortization, earned per operating day. An operating day is defined as a day for which a rig is contracted to earn a dayrate during the firm contract period after operations commence.

(2) Rig utilization is defined as the total number of operating days divided by the total number of rig calendar days in the measurement period, expressed as a percentage.

(3) Revenue efficiency is defined as actual operating revenues, excluding revenues for contract terminations and reimbursements, for the measurement period divided by the maximum revenue calculated for the measurement period, expressed as a percentage. Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding revenues for incentive provisions, reimbursements and contract terminations.

TRANSOCEAN LTD. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

ADJUSTED NET INCOME (LOSS) AND ADJUSTED DILUTED EARNINGS (LOSS) PER SHARE

(in millions, except per share data)

 

 

 

 

YTD

 

03/31/23

Adjusted Net Loss

 

 

Net loss attributable to controlling interest, as reported

$

(465

)

Loss on disposal of assets, net

 

169

 

Loss on retirement of debt

 

32

 

Discrete tax items

 

(11

)

Net loss, as adjusted

$

(275

)

 

 

 

Adjusted Diluted Loss Per Share:

 

 

Diluted loss per share, as reported

$

(0.64

)

Loss on disposal of assets, net

 

0.23

 

Loss on retirement of debt

 

0.04

 

Discrete tax items

 

(0.01

)

Diluted loss per share, as adjusted

$

(0.38

)


 

YTD

 

QTD

 

YTD

 

QTD

 

YTD

 

QTD

 

YTD

 

12/31/22

   

12/31/22

  

09/30/22

   

09/30/22

  

06/30/22

  

06/30/22

  

03/31/22

Adjusted Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to controlling interest, as reported

$

(621

)

 

$

(350

)

 

$

(271

)

 

$

(28

)

 

$

(243

)

 

$

(68

)

 

$

(175

)

Gain on retirement of debt

 

(8

)

 

 

(1

)

 

 

(7

)

 

 

(7

)

 

 

 

 

 

 

 

 

 

Discrete tax items

 

(19

)

 

 

(5

)

 

 

(14

)

 

 

(6

)

 

 

(8

)

 

 

 

 

 

(8

)

Net loss, as adjusted

$

(648

)

 

$

(356

)

 

$

(292

)

 

$

(41

)

 

$

(251

)

 

$

(68

)

 

$

(183

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Diluted Loss Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share, as reported

$

(0.89

)

 

$

(0.48

)

 

$

(0.39

)

 

$

(0.04

)

 

$

(0.36

)

 

$

(0.10

)

 

$

(0.26

)

Gain on retirement of debt

 

(0.01

)

 

 

 

 

 

(0.01

)

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

Discrete tax items

 

(0.03

)

 

 

(0.01

)

 

 

(0.02

)

 

 

(0.01

)

 

 

(0.01

)

 

 

 

 

 

(0.02

)

Diluted loss per share, as adjusted

$

(0.93

)

 

$

(0.49

)

 

$

(0.42

)

 

$

(0.06

)

 

$

(0.37

)

 

$

(0.10

)

 

$

(0.28

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


TRANSOCEAN LTD. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

ADJUSTED CONTRACT DRILLING REVENUES

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION AND RELATED MARGINS

(in millions, except percentages)

 

 

 

 

YTD

 

03/31/23

 

 

 

Contract drilling revenues

$

649

 

Contract intangible asset amortization

 

18

 

Adjusted Contract Drilling Revenues

$

667

 

 

 

 

Net loss

$

(465

)

Interest expense, net of interest income

 

230

 

Income tax expense

 

51

 

Depreciation and amortization

 

182

 

Contract intangible asset amortization

 

18

 

EBITDA

 

16

 

 

 

 

Loss on disposal of assets, net

 

169

 

Loss on retirement of debt

 

32

 

Adjusted EBITDA

$

217

 

 

 

 

 

 

 

Loss margin

 

(71.6

)%

EBITDA margin

 

2.4

%

Adjusted EBITDA margin

 

32.5

%


 

YTD

 

QTD

 

YTD

 

QTD

 

YTD

 

QTD

 

YTD

 

12/31/22

 

12/31/22

 

09/30/22

 

09/30/22

 

06/30/22

 

06/30/22

 

03/31/22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract drilling revenues

$

2,575

 

 

$

606

 

 

$

1,969

 

 

$

691

 

 

$

1,278

 

 

$

692

 

 

$

586

 

Contract intangible asset amortization

 

117

 

 

 

19

 

 

 

98

 

 

 

39

 

 

 

59

 

 

 

30

 

 

 

29

 

Adjusted Contract Drilling Revenues

$

2,692

 

 

$

625

 

 

$

2,067

 

 

$

730

 

 

$

1,337

 

 

$

722

 

 

$

615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(621

)

 

$

(350

)

 

$

(271

)

 

$

(28

)

 

$

(243

)

 

$

(68

)

 

$

(175

)

Interest expense, net of interest income

 

534

 

 

 

251

 

 

 

283

 

 

 

87

 

 

 

196

 

 

 

96

 

 

 

100

 

Income tax expense (benefit)

 

59

 

 

 

35

 

 

 

24

 

 

 

(5

)

 

 

29

 

 

 

3

 

 

 

26

 

Depreciation and amortization

 

735

 

 

 

186

 

 

 

549

 

 

 

182

 

 

 

367

 

 

 

184

 

 

 

183

 

Contract intangible asset amortization

 

117

 

 

 

19

 

 

 

98

 

 

 

39

 

 

 

59

 

 

 

30

 

 

 

29

 

EBITDA

 

824

 

 

 

141

 

 

 

683

 

 

 

275

 

 

 

408

 

 

 

245

 

 

 

163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on retirement of debt

 

(8

)

 

 

(1

)

 

 

(7

)

 

 

(7

)

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

816

 

 

$

140

 

 

$

676

 

 

$

268

 

 

$

408

 

 

$

245

 

 

$

163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss margin

 

(24.1

)%

 

 

(57.8

)%

 

 

(13.8

)%

 

 

(4.1

)%

 

 

(19.0

)%

 

 

(9.8

)%

 

 

(29.9

)%

EBITDA margin

 

30.6

%

 

 

22.7

%

 

 

33.0

%

 

 

37.6

%

 

 

30.5

%

 

 

33.9

%

 

 

26.5

%

Adjusted EBITDA margin

 

30.3

%

 

 

22.4

%

 

 

32.7

%

 

 

36.7

%

 

 

30.5

%

 

 

33.9

%

 

 

26.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


TRANSOCEAN LTD. AND SUBSIDIARIES

SUPPLEMENTAL EFFECTIVE TAX RATE ANALYSIS

(in millions, except tax rates)

 

 

 

 

 

 

 

 

 

 

Three months ended

 

March 31, 

    

December 31,

    

March 31, 

 

2023

    

2022

    

2022

 

 

 

 

 

 

 

 

 

Loss before income taxes

$

(414

)

 

$

(315

)

 

$

(149

)

Loss on disposal of assets, net

 

169

 

 

 

 

 

 

 

(Gain) loss on retirement of debt

 

32

 

 

 

(1

)

 

 

 

Adjusted loss before income taxes

$

(213

)

 

$

(316

)

 

$

(149

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

$

51

 

 

$

35

 

 

$

26

 

Loss on disposal of assets, net

 

 

 

 

 

 

 

 

(Gain) loss on retirement of debt

 

 

 

 

 

 

 

 

Changes in estimates (1)

 

11

 

 

 

5

 

 

 

8

 

Adjusted income tax expense

$

62

 

 

$

40

 

 

$

34

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate (2)

 

(12.3

)%

 

 

(11.0

)%

 

 

(17.6

)%

 

 

 

 

 

 

 

 

 

Effective Tax Rate, excluding discrete items (3)

 

(29.0

)%

 

 

(12.6

)%

 

 

(22.8

)%

 

 

 

 

 

 

 

 

 

(1) Our estimates change as we file tax returns, settle disputes with tax authorities, or become aware of changes in laws and other events that have an effect on our (a) deferred taxes, (b) valuation allowances on deferred taxes and (c) other tax liabilities.

(2) Our effective tax rate is calculated as income tax expense or benefit divided by income or loss before income taxes.

(3) Our effective tax rate, excluding discrete items, is calculated as income tax expense or benefit, excluding various discrete items (such as changes in estimates and tax on items excluded from income before income taxes), divided by income or loss before income taxes, excluding gains and losses on sales and similar items pursuant to the accounting standards for income taxes related to estimating the annual effective tax rate.