| Period Ending | 31/12/2012 | 31/12/2011 | 31/12/2010 |
|---|
|
Total Revenue
|
2,261,470
|
2,170,991
|
2,056,171
| | Cost of Revenue | 1,202,861 | 1,188,545 | 1,103,770 | | |
Gross Profit
|
1,058,609
|
982,446
|
952,401
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 226,012 | 184,695 | 207,607 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 270,464 | 285,322 | 271,937 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
562,133
|
512,429
|
472,857
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 22,802 | (445) | (4,260) |
|
Earnings Before Interest And Taxes | 584,935 | 511,984 | 468,597 |
|
Interest Expense | 176,337 | 172,460 | 174,941 |
|
Income Before Tax | 408,598 | 339,524 | 293,656 |
|
Income Tax Expense | 126,136 | 103,344 | 85,032 |
|
Minority Interest | (7,316) | (5,941) | (4,728) |
|
|
|
Net Income From Continuing Ops | 275,146 | 230,239 | 203,896 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
275,146
|
230,239
|
203,896
| | Preferred Stock And Other Adjustments | (1,616) | (970) | (970) | | |
Net Income Applicable To Common Shares
|
273,530
|
229,269
|
202,926
|
|
0.30%