| Period Ending | 31/12/2009 | 31/12/2008 | 31/12/2007 | 31/12/2006 |
|---|
|
Total Revenue
|
2,744,000
|
3,054,000
|
2,455,000
|
1,860,000
| | Cost of Revenue | 2,050,000 | 2,245,000 | 1,797,000 | 1,353,000 | | |
Gross Profit
|
693,000
|
808,000
|
659,000
|
507,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses | 2,693,000 | 2,910,000 | 2,313,000 | 1,746,000 | | | |
Operating Income or Loss
|
51,000
|
144,000
|
142,000
|
114,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 51,000 | 144,000 | 142,000 | 114,000 |
|
Interest Expense | (25,000) | (39,000) | (24,000) | (15,000) |
|
Income Before Tax |
-
|
-
|
-
|
-
|
|
Income Tax Expense | (10,000) | 26,000 | 37,000 | 31,000 |
|
Minority Interest | (1,000) | (1,000) | (1,000) | (1,000) |
|
|
|
Net Income From Continuing Ops | (46,000) | 6,000 | 86,000 | 71,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
| 5,000 |
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
(46,000)
|
6,000
|
86,000
|
76,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
-
|
-
|
-
|
-
|
|